Resource Summary

Core Business Areas 2005/06
Restated
Estimates1
2006/07
Estimates
2007/08
Plan
2008/09
Plan
Operating Expenses ($000)
Local Government 177,065 181,044 165,144 172,544
Seniors’, Women’s and Community Services 51,722 52,435 51,934 51,934
Executive and Support Services 7,963 7,784 7,784 7,784
Total 236,750 241,263 224,862 232,262
Full-time Equivalents (FTEs)
Local Government 85 91 91 91
Seniors’, Women’s and Community Services 34 37 35 35
Executive and Support Services 71 70 70 70
Total 190 198 196 196
Ministry Capital Expenditures (Consolidated Revenue Fund) ($000)
Local Government 800 700 700 700
Seniors’, Women’s and Community Services 1,250 700 700 700
Executive and Support Services 300 580 580 580
Total 2,350 1,980 1,980 1,980

1  These amounts have been restated, for comparative purposes only, to be consistent with the presentation of the 2006/07 Estimates. Schedule A of the Estimates presents a detailed reconciliation.
Back. Balanced Budget 2006 Home. Next.