Resource Summary

Core Business Areas 2005/06
Restated
Estimates1
2006/07
Estimates
2007/08
Plan
2008/09
Plan
Operating Expenses ($000)
Business Transformation and Learning Division 1,114 1,264 1,472 1,680
Client Services 10,885 11,156 8,747 8,747
Talent Management 603 1,188 1,068 1,068
Employee Relations 3,163 3,240 3,073 3,073
Compensation, Benefits and Policy 4,146 4,196 3,632 3,632
Executive and Support Services 4,198 4,474 4,646 4,668
Total 24,109 25,518 22,638 22,868
Full-time Equivalents (FTEs)
Business Transformation and Learning Division 10 10 10 10
Client Services 171 171 171 171
Talent Management 17 17 17 17
Employee Relations 35 35 35 35
Compensation, Benefits and Policy 125 125 125 125
Executive and Support Services 5 5 5 5
Total 363 363 363 363
Ministry Capital Expenditures (Consolidated Revenue Fund) ($000)
Business Transformation and Learning Division 3,000 984 1,299 1,299
Executive and Support Services 300 270 270 270
Total 3,300 1,254 1,569 1,569

1  These amounts have been restated, for comparative purposes only, to be consistent with the presentation of the 2006/07 Estimates. Schedule A of the Estimates presents a detailed reconciliation.
Back. Balanced Budget 2006 Home. Next.