2005/06 – 2007/08 SERVICE PLAN UPDATE Office of the Premier
Resource Summary
Core Business Areas |
2004/05
Restated
Estimates1 |
2005/06
Estimates |
2006/07
Plan |
2007/08
Plan |
Operating Expenses ($000) |
Intergovernmental Relations Secretariat |
2,543 |
2,543 |
2,543 |
2,543 |
Deputy Ministers' Policy Secretariat |
0 |
1,470 |
2,415 |
2,415 |
Executive and Support Services |
 |
 |
 |
 |
Premier's Office |
2,786 |
3,086 |
3,286 |
3,286 |
Executive Operations |
3,565 |
3,565 |
3,565 |
3,565 |
Total |
8,894 |
10,664 |
11,809 |
11,809 |
Full-time Equivalents (Direct FTEs) |
Intergovernmental Relations Secretariat |
25 |
25 |
25 |
25 |
Deputy Ministers' Policy Secretariat |
0 |
19 |
19 |
19 |
Executive and Support Services |
 |
 |
 |
 |
Premier's Office |
35 |
41 |
41 |
41 |
Executive Operations |
25 |
25 |
25 |
25 |
Total |
85 |
110 |
110 |
110 |
Ministry Capital Expenditures (Consolidated Revenue Fund) ($000) |
Intergovernmental Relations Secretariat |
20 |
20 |
20 |
20 |
Deputy Ministers' Policy Secretariat |
0 |
139 |
0 |
0 |
Executive and Support Services |
 |
 |
 |
 |
Premier's Office |
5 |
5 |
5 |
5 |
Executive Operations |
76 |
76 |
76 |
76 |
Total |
101 |
240 |
101 |
101 |
|