 |
|
|
2004/05 – 2006/07 SERVICE PLAN
Ministry of Energy and Mines
Resource Summary
This section provides information on the Ministry's budget and
full-time equivalent staff (FTE) allocation, and provides high level
overviews of its information technology resource plan, and human
resources plan. The Resource Expenditure Summary reflects the allocation
of FTEs and program budgets.
Core Businesses |
2003/04
Restated1
Estimates |
2004/05
Estimates |
2005/06
Plan |
2006/07
Plan |
Operating Expenses ($000) |
Oil and Gas |
19,510 |
20,970 |
17,470 |
16,670 |
Mining and Minerals |
10,510 |
7,868 |
7,768 |
7,768 |
Electricity and Alternative Energy |
2,041 |
1,134 |
1,134 |
1,134 |
Executive and Support Services |
5,939 |
5,258 |
5,158 |
5,158 |
Contracts and Funding Arrangements |
38,840 |
28,560 |
23,560 |
25,560 |
Total |
76,840 |
63,790 |
55,090 |
56,290 |
Full-time Equivalents
(FTEs) |
Oil and Gas |
46 |
90 |
90 |
90 |
Mining and Minerals |
99 |
93 |
93 |
93 |
Electricity and Alternative Energy |
12 |
12 |
12 |
12 |
Executive and Support Services |
56 |
47 |
47 |
47 |
Total |
213 |
242 |
242 |
242 |
CRF Capital Categories |
Budget
2003/04 |
2004/05 |
2005/06 |
2006/07 |
Ministry Capital Expenditures
(Consolidated Revenue Fund) ($000) |
Oil and Gas |
280 |
471 |
275 |
175 |
Mining and Minerals |
94 |
1,026 |
585 |
550 |
Electricity and Alternative Energy |
|
|
|
|
Executive and Support Services |
76 |
310 |
310 |
310 |
Total |
450 |
1,807 |
1,170 |
1,035 |
Other Financing Transactions
($000) |
Columbia Basin Accord |
|
|
|
|
Disbursements |
50,000 |
50,000 |
50,000 |
0 |
Oil and Gas Commission Act |
|
|
|
|
Receipts |
17,800 |
24,600 |
25,691 |
26,418 |
Disbursements |
17,800 |
24,600 |
25,691 |
26,418 |
Total Net Cash Source (Requirement) |
(50,000) |
(50,000) |
(50,000) |
0 |
Additional Explanatory Notes on the Resource Summary
Oil and Gas
In October 2003, the Ministry received approval for the Oil and
Gas Development Strategy for the Heartlands II (OGDS II) which provided
$5.5 million in funding for 2003/04 and 27 new FTEs for revenue
enhancing projects. For 2004/05, an additional $1.3 million
has been added to the 2003/04 allocation of $5.5 million for OGDS
II. OGDS II funding is conditional upon incremental revenue
targets being achieved.
Mining and Minerals
The Mining and Minerals budget is reduced by a planned amount based
on Core Review decisions that were first implemented in 2002/03.
Note that the entire $2.083 million budget for the Titles Division
has been included in the operating expenses of the Mining and Minerals
Core Business. However, the actual allocation of expenditure within
the Titles Division is $1.208 million for oil and gas core business
functions and $0.875 million for mining and minerals core business
functions.
Electricity and Alternative Energy
The Electricity and Alternative Energy Division budget is reduced
by the one-time $1 million funding provided to implement elements
of the Energy Plan in 2003/04, including the establishment of the
British Columbia Transmission Corporation.
Contracts and Funding Arrangements
The Contracts and Funding Arrangements category includes significant
expenditures associated with the Columbia Basin Trust, Resource
Revenue Sharing Agreements and the Vancouver Island Gas Pipeline
Agreement, which are outside of the Ministry's core businesses and
do not have performance targets associated with them. This is because
these expenditures are made in accordance with agreements that are
largely outside the Ministry's control and influence. For instance,
$2 million is paid in accordance with an agreement with the Columbia
Basin Trust to assist it with operating costs. Resource Revenue
Sharing payments are made to First Nations to share revenue received
from petroleum, natural gas and mineral extraction under a federal/provincial
agreement and agreements with First Nations.
Payments to Terasen Gas Inc. for the Vancouver Island Natural Gas
Pipeline (VIGAS) are made to satisfy the requirements of the VIGAS
Agreement. They constitute the largest item in the Contracts and
Funding Arrangements category and for 2004/05 are budgeted at $24.06 million.
|
|