|  | 
 |  | 
			 2004/05 – 2006/07 SERVICE PLANMinistry of Children and Family Development

 Resource Summary 
              
                 
                  | Core Businesses | 2003/04 Restated1 Estimates | 2004/05 Estimates | 2005/06 Plan | 2006/07 Plan |   
                  | Operating Expenses ($000) |   
                  | Community Living Services* | 607,973 | 609,573 | 611,640 | 616,740 |   
                  | Child and Family Development** | 724,029 | 661,722 | 668,052 | 675,652 |   
                  | Provincial Services | 101,760 | 94,028 | 98,728 | 100,328 |   
                  | Executive and Support Services | 18,428 | 16,245 | 15,645 | 15,645 |   
                  | Totals | 1,452,190 | 1,381,568 | 1,394,065 | 1,408,365 |   
                  | Full-time Equivalents 
                    (FTEs) |   
                  | Community Living Services*** | 502 | 455 | 44 | 44 |   
                  | Child and Family Development*** | 2,793 | 2,641 | 2,584 | 584 |   
                  | Provincial Services | 749 | 711 | 710 | 710 |   
                  | Executive and Support Services | 377 | 176 | 175 | 175 |   
                  | Totals | 4,421 | 3,983 | 3,513 | 1,513 |   
                  | Ministry Capital Expenditures 
                    (Consolidated Revenue Fund) ($000) |   
                  | Executive and Support Services | 17,150 | 9,795 | 11,340 | 11,976 |   
                  | Totals | 17,150 | 9,795 | 11,340 | 11,976 |   
                  | Consolidated Capital 
                    Plan (CCP) ($000) |   
                  | Community Living Services | 3,400 | 7,040 | 6,400 | 1,710 |   
                  | Child and Family Development | 1,000 | 2,660 | 660 | 500 |   
                  | Provincial Services | 7,150 | 2,132 | 6,816 | 12,234 |   
                  | Executive and Support Services | 0 | 0 | 0 | 0 |   
                  | Totals | 11,550 | 11,832 | 13,876 | 14,444 |   
                  | Other Financing Transactions 
                    ($000) |   
                  | Executive and Support Services — Human Services 
                    Providers Financing Program |  |  |  |  |   
                  | Receipts | 6 | 146 | 146 | 146 |   
                  | Disbursements |  |  |  |  |   
                  | Net Cash Source (Requirement) | 6 | 146 | 146 | 146 |    |  |