 |
|
|
|
|
|
 |
|
|
 |
 |
2003/04 – 2005/06 SERVICE
PLAN
Ministry of Health Planning |
 |
 |
Resource Summary
Core
Businesses |
2002/03
Restated Estimates |
2003/04
Estimates |
2004/05
Plan |
2005/06
Plan |
Operating
Expenditures ($000) |
Stewardship and Corporate
Management |
Minister's Office |
467 |
467 |
467 |
467 |
Program Management and Corporate Services |
15,604 |
16,602 |
16,114 |
16,114 |
Sub Total |
16,071 |
17,069 |
16,581 |
16,581 |
Services Delivered by Ministry |
Vital Statistics
|
7,109 |
7,085 |
6,935 |
6,935 |
Total |
23,180 |
24,154 |
23,516 |
23,516 |
Full-time
Equivalents (FTEs) |
Services Delivered by Ministry |
Vital Statistics |
93 |
90 |
89 |
89 |
Stewardship and Corporate
Management |
Minister's Office |
4 |
4 |
4 |
4 |
Program Management and Corporate Services |
118 |
115 |
115 |
115 |
Sub Total |
122 |
119 |
119 |
119 |
Totals |
215 |
209 |
208 |
208 |
Ministry Capital
Assets (CRF) ($000) |
Building, Tenant Improvement, Land, Land
Improvement, Road, Bridges and Ferries |
0 |
0 |
0 |
0 |
Vehicles, Specialized Equipment, Office
Furniture and Equipment |
25 |
25 |
25 |
25 |
Information Systems |
1,553 |
575 |
525 |
525 |
Totals |
1,578 |
600 |
550 |
550 |
|
|
|
 |
 |
 |
 |
 |
 |
 |
 |