 |
|
|
|
|
|
 |
|
|
 |
 |
2003/04 – 2005/06 SERVICE
PLAN
Ministry of Health Planning |
 |
 |
Resource Summary
| Core
Businesses |
2002/03
Restated Estimates |
2003/04
Estimates |
2004/05
Plan |
2005/06
Plan |
| Operating
Expenditures ($000) |
| Stewardship and Corporate
Management |
| Minister's Office |
467 |
467 |
467 |
467 |
| Program Management and Corporate Services |
15,604 |
16,602 |
16,114 |
16,114 |
| Sub Total |
16,071 |
17,069 |
16,581 |
16,581 |
| Services Delivered by Ministry |
|
Vital Statistics
|
7,109 |
7,085 |
6,935 |
6,935 |
| Total |
23,180 |
24,154 |
23,516 |
23,516 |
| Full-time
Equivalents (FTEs) |
| Services Delivered by Ministry |
| Vital Statistics |
93 |
90 |
89 |
89 |
| Stewardship and Corporate
Management |
| Minister's Office |
4 |
4 |
4 |
4 |
| Program Management and Corporate Services |
118 |
115 |
115 |
115 |
| Sub Total |
122 |
119 |
119 |
119 |
| Totals |
215 |
209 |
208 |
208 |
| Ministry Capital
Assets (CRF) ($000) |
| Building, Tenant Improvement, Land, Land
Improvement, Road, Bridges and Ferries |
0 |
0 |
0 |
0 |
| Vehicles, Specialized Equipment, Office
Furniture and Equipment |
25 |
25 |
25 |
25 |
| Information Systems |
1,553 |
575 |
525 |
525 |
| Totals |
1,578 |
600 |
550 |
550 |
|
|
|
|
 |
 |
 |
 |
 |
 |
 |
 |