BUDGET 2003 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

 

 

 

 

MINISTRY OF CHILDREN AND FAMILY DEVELOPMENT

 

 

The mission of the Ministry of Children and Family Development is to promote and develop the capacity of families and communities to care for and protect vulnerable children and youth and support adults with developmental disabilities.

 

 

 

MINISTRY SUMMARY

 

($000)

 

 

 

 

 

 

 

Estimates
2002/031

 

Estimates
2003/04

 

 

VOTED APPROPRIATIONS

 

 

 

 

Vote 15— Ministry Operations

1,587,544 

 

1,451,472 

 

 

 

 

 

 

OPERATING EXPENSE

1,587,544 

 

1,451,472 

 

 

 

 

 

 

 

 

PREPAID CAPITAL ADVANCES2

— 

 

— 

 

 

 

 

CAPITAL EXPENDITURES3

18,042 

 

17,150 

 

 

 

 

LOANS, INVESTMENTS AND OTHER REQUIREMENTS4

(368)

 

(6)

 

 

 

 

REVENUE COLLECTED FOR, AND TRANSFERRED TO, OTHER ENTITIES5

— 

 

— 

 

 

 

 

FULLTIME EQUIVALENT (FTE) EMPLOYMENT6

4,869 

 

4,274 

 

 

 

 

 

 

 

NOTES

 

1    For comparative purposes only, figures shown for 2002/03 operating expense, capital expenditures, and FTEs have been restated to be consistent with the presentation of the 2003/04 Estimates. Schedule A presents a detailed reconciliation.

2    Details of prepaid capital advances are presented in Schedule C.

3    Details of capital expenditures are presented in Schedule D.

4    Details of loans, investments and other requirements are presented in Schedule E.

5    Details of revenue collected for, and transferred to, other entities is presented in Schedule F.

6    Details of FTEs are presented in Schedule G.

 

 


 

 

 

 

CORE BUSINESS SUMMARY

 

$000

 

 

 

 

 

2002/03

 

2003/04 ESTIMATES

 

 

 

 

 

 

OPERATING EXPENSE

Net

 

Gross

 

External
Recoveries

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Community Living Services

630,800 

 

555,300 

 

(2,000)

 

553,300 

 

 

Child and Family Development

814,724 

 

838,491 

 

(68,984)

 

769,507 

 

 

Provincial Services

118,928 

 

113,784 

 

(3,702)

 

110,082 

 

 

Executive and Support Services

23,092 

 

18,627 

 

(44)

 

18,583 

 

 

TOTAL OPERATING EXPENSE

1,587,544 

 

1,526,202 

 

(74,730)

 

1,451,472 

 

 

 

 

 

 

 

 

 

 

CAPITAL EXPENDITURES

Net

 

Disbursements

 

Receipts

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Executive and Support Services

18,042 

 

17,150 

 

— 

 

17,150 

 

 

TOTAL CAPITAL EXPENDITURES

18,042 

 

17,150 

 

— 

 

17,150 

 

 

 

 

 

 

 

 

 

 

 

LOANS, INVESTMENTS AND OTHER REQUIREMENTS

Net

 

Disbursements

 

Receipts

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Executive and Support Services

(368)

 

— 

 

(6)

 

(6)

 

 

TOTAL LOANS, INVESTMENTS AND OTHER REQUIREMENTS

(368)

 

— 

 

(6)

 

(6)

 

 

 

 

 


 

OPERATING EXPENSE BY CORE BUSINESS

 

$000

 

 

 

 

Estimates
2002/03

 

Estimates
2003/04

 

 

 

 

 

 

 

VOTE  15 - MINISTRY OPERATIONS

This vote provides for ministry programs and operations described in the voted appropriations under the following four core businesses: Community Living Services, Child and Family Development, Provincial Services, and Executive and Support Services.

 

COMMUNITY LIVING SERVICES

 

 

 

 

 

 

 

Voted Appropriation

 

 

 

Community Living Services

630,800 

 

553,300 

 

Voted Appropriation Description: This sub-vote provides for residential and day services support to adults with developmental disabilities; some services for children with special needs and their families, including autism treatment services; establishing new governance structures; one-time costs of restructuring services; and funding under the Community Services Interim Authority Act. Transfers are provided under the Human Resource Facility Act and are provided in support of service activities to or on behalf of individuals, agencies, corporations, community groups and other organizations. Recoveries are received from organizations and individuals for repayable benefits, overpayments, and third party settlement costs. The ministry will transfer authority and responsibility to a single provincial authority where government retains responsibility for funding, performance agreements, monitoring and assessing accountabilities of the authority. The authority will be responsible for directing operations, enforcing standards, managing funds and services.

 

 

 

CHILD AND FAMILY DEVELOPMENT

 

 

 

 

 

 

 

Voted Appropriation

 

 

 

Child and Family Development

814,724 

 

769,507 

 

Voted Appropriation Description: This sub-vote provides for service support, direct operating costs and local administration of community-based support services for aboriginal and non-aboriginal children, youth and families; establishing new governance structures; one-time costs of restructuring programs; and funding for governance authorities under provisions of the Community Services Interim Authority Act; the Child Family, and Community Services Act, the Adoption Act, the Correction Act, the Young Offenders (British Columbia) Act, the Mental Health Act and other initiatives to support children, youth and families. Transfers are provided under the Human Resource Facility Act and are paid to or on behalf of clients including children in care, eligible families and youth, care givers, agencies, and other organizations. Recoveries are received from the federal government, other provinces, other ministries, other organizations, and individuals, for contributions to service delivery, repayments, repayable benefits, overpayments, and costs arising from third party settlements. The ministry will transfer authority and responsibility to aboriginal and regional authorities, where government retains responsibility for funding, performance agreements, monitoring and assessing accountabilities of authorities. The authorities will be responsible for directing operations, managing funds and services.

 

 

 

PROVINCIAL SERVICES

 

 

 

 

 

 

 

Voted Appropriation

 

 

 

Provincial Services

118,928 

 

110,082 

 

Voted Appropriation Description: This sub-vote provides for program support and administration for young offender services that promote rehabilitation, including youth custody centres and youth forensic psychiatric services to the courts and clients; and specialized provincial services under the provisions of the Young Offenders (British Columbia) Act, the Correction Act, the Mental Health Act and the Forensic Psychiatry Act, and other services to support children and youth. Transfers are provided in support of program services. Recoveries are received from the federal government and other ministries.

 

 


 

 

EXECUTIVE AND SUPPORT SERVICES

 

 

 

 

 

 

 

Voted Appropriations

 

 

 

Ministers' Office

730 

 

730 

Corporate Services

22,362 

 

17,853 

 

23,092 

 

18,583 

 

Voted Appropriations Description: This sub-vote provides for the office of the Minister of Children and Family Development; the office of the Minister of State for Early Childhood Development; overall direction, development and support for ministry services, including central support and advice to the areas of child and family development, community living and provincial services; and for the administration of the Human Resource Facility Act. Transfers are provided for province-wide services.  Recoveries are received from the federal government and from organizations.

 

 

 

 

 

 

VOTE 15 — MINISTRY OPERATIONS

1,587,544 

 

1,451,472 

 

 

 

 

 

 

 

 

 

 

MINISTRY GROUP ACCOUNT CLASSIFICATION SUMMARY

 

 

 

 

 

 

 

 

GROUP ACCOUNT CLASSIFICATION

 

 

 

 

 

Salaries and Benefits

303,640 

 

261,997 

 

 

Operating Costs

133,414 

 

113,785 

 

 

Government Transfers

1,228,459 

 

1,148,999 

 

 

Other Expenses

3,949 

 

3,909 

 

 

Internal Recoveries

(2,488)

 

(2,488)

 

 

External Recoveries

(79,430)

 

(74,730)

 

 

TOTAL OPERATING EXPENSE

1,587,544 

 

1,451,472 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

LOANS, INVESTMENTS AND OTHER REQUIREMENTS BY CORE BUSINESS

$000

 

 

 

 

 

Estimates
2002/03

 

Estimates
2003/04

 

 

EXECUTIVE AND SUPPORT SERVICES

 

HUMAN SERVICES PROVIDERS FINANCING PROGRAM — Receipts represent repayment of loans provided in previous fiscal years for capital purposes, including funds under the Human Resource Facility Act, and to stimulate investment in efficiencies and innovation by British Columbia service providers.

 

 

 

 

Receipts

368 

 

Disbursements

— 

 

— 

Net Cash Source (Requirement)

368 

 

 

 

BUDGET 2003 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT