|
OPERATING EXPENSE BY CORE BUSINESS |
||||||
|
$000 |
||||||
|
|
||||||
|
|
Estimates |
|
Estimates |
|||
|
|
||||||
|
|
||||||
|
VOTE 16 - MINISTRY OPERATIONS |
||||||
|
This vote provides for ministry programs and operations described in the voted appropriations under the following eight core businesses: Local Government, Housing and Building, Women's Services and Child Care, Culture Heritage and Sport, Safety and Standards, Aboriginal, Multiculturalism and Immigration, 2010 Winter Olympic Bid Secretariat and Community Initiatives, and Executive and Support Services. |
||||||
|
|
||||||
|
LOCAL GOVERNMENT |
||||||
|
|
||||||
|
Voted Appropriations |
|
|
|
|||
|
Local Government Services |
6,363 |
|
5,313 |
|||
|
Local Government and Library Services Transfers |
136,430 |
|
130,911 |
|||
|
Community Transition and Adjustment |
2,990 |
|
2,400 |
|||
|
University Endowment Lands |
4,238 |
|
4,238 |
|||
|
|
150,021 |
|
142,862 |
|||
|
Statutory Appropriation |
|
|
|
|||
|
University Endowment Lands Administration Special Account |
3,142 |
|
3,142 |
|||
|
|
153,163 |
|
146,004 |
|||
|
|
||||||
|
Voted Appropriations Description: This sub-vote provides for the administration of the Local Government Act, the Local Government Grants Act, and the Library Act, financial and other support to local governments, public libraries and related organizations and for the operation of the University Endowment Lands. Transfers are provided in support of local governments and public libraries in British Columbia, to the City of Vancouver for the provision of fire protection services to the University of British Columbia and the University Endowment Lands, and for administration costs associated with these transfers. Recoveries represent the transfer of costs associated with services to ratepayers from the University Endowment Lands Administration Special Account. Recoveries are also received from the federal government in respect of its share of project costs under the Canada-BC Infrastructure Program.
|
||||||
|
Statutory Appropriation Description: This statutory appropriation provides for the University Endowment Lands Administration Special Account which is governed under the University Endowment Land Act, 1979. |
||||||
|
|
|
|
|
|||
|
|
||||||
|
HOUSING AND BUILDING |
||||||
|
|
|
|
|
|
|
|
|
Voted Appropriation |
|
|
|
|||
|
Housing and Building |
137,155 |
|
147,595 |
|||
|
|
||||||
|
Voted Appropriation Description: This sub-vote provides for housing and building policy development, and administration of the British Columbia Building Code. Transfers are provided to the British Columbia Housing Management Commission for the protection and enhancement of the supply of adequate and affordable housing, including the Shelter Aid for Elderly Renters program which provides financial assistance to eligible seniors for shelter costs. This sub-vote also provides for transfers for land acquisitions intended for social housing. In addition, transfers are provided to the Homeowner Protection Office to support general operations and for assistance provided to individuals under the Provincial Sales Tax Relief Grant Program.
|
||||||
|
|
||||||
|
WOMEN'S SERVICES AND CHILD CARE |
||||||
|
|
|
|
|
|
|
|
|
Voted Appropriations |
|
|
|
|||
|
Women's Services |
54,413 |
|
51,298 |
|||
|
Child Care Services |
196,947 |
|
184,282 |
|||
|
|
251,360 |
|
235,580 |
|||
|
|
||||||
|
Voted Appropriations Description: This sub-vote provides for policy development and program administration for womens services and child care. Transfers are provided to organizations to support services to women who have experienced abuse and their dependent children, and the child care system under the Child Care BC Act and BC Benefits (Child Care Subsidy) Act.
|
||||||
|
|
||||||
|
CULTURE, HERITAGE AND SPORT |
||||||
|
|
||||||
|
Voted Appropriations |
|
|
|
|||
|
Culture and BC Arts Council |
14,014 |
|
13,437 |
|||
|
Heritage |
9,337 |
|
7,327 |
|||
|
Sport |
8,754 |
|
8,639 |
|||
|
|
32,105 |
|
29,403 |
|||
|
|
|
|
|
|||
|
Statutory Appropriations |
|
|
|
|||
|
Olympic Arts Fund Special Account |
280 |
|
483 |
|||
|
Physical Fitness and Amateur Sports Fund Special Account |
1,726 |
|
2,215 |
|||
|
|
34,111 |
|
32,101 |
|||
|
|
||||||
|
Voted Appropriations Description: This sub-vote provides for support of cultural, heritage and sport policy and activities; and for the administration and delivery of government programs under the Arts Council Act, the Heritage Conservation Act, and the Klondike National Historic Park Act; and for the administration of the Physical Fitness and Amateur Sports Fund and Olympic Arts Fund Special Accounts. Transfers are provided for support of heritage protection, preservation and management, community grant programs, amateur sport associations, and physical activity projects, and for the programs of the British Columbia Arts Council. Costs are partially recovered from parties external to government for program services.
|
||||||
|
Statutory Appropriations Description: This statutory appropriation provides for the Physical Fitness and Amateur Sports Fund Special Account and for the Olympic Arts Fund Special Account. |
||||||
|
|
|
|
|
|||
|
|
||||||
|
SAFETY AND STANDARDS |
||||||
|
|
||||||
|
Voted Appropriation |
|
|
|
|||
|
Safety and Standards |
21,261 |
|
21,011 |
|||
|
|
||||||
|
Voted Appropriation Description: This sub-vote provides for public safety programs including the Office of the Fire Commissioner, the establishment of safety standards; inspection services for electricity, natural gas, propane, boiler and pressure vessels, elevating devices, amusement rides, refrigeration systems, aerial tramways and railways; fire and accident investigations and the licensing of technical personnel. Transfers are provided to Local Assistants, as defined by the Fire Services Act, for fires investigated and reported to the Fire Commissioner and for the establishment of an independent safety authority in British Columbia. Recoveries are received for ad hoc inspection services.
|
||||||
|
|
||||||
|
ABORIGINAL, MULTICULTURALISM AND IMMIGRATION |
||||||
|
|
||||||
|
Voted Appropriations |
|
|
|
|||
|
Aboriginal Directorate |
3,815 |
|
3,158 |
|||
|
Multiculturalism and Immigration Services |
14,296 |
|
9,330 |
|||
|
|
18,111 |
|
12,488 |
|||
|
Statutory Appropriation |
|
|
|
|||
|
First Citizens Fund Special Account |
3,398 |
|
3,962 |
|||
|
|
21,509 |
|
16,450 |
|||
|
|
||||||
|
Voted Appropriations Description: This sub-vote provides for the coordination of resources and services provided to Aboriginal people, support to Aboriginal advisory bodies, including the First Citizens' Forum and the First Peoples' Heritage, Language and Culture Council, policy and program development and delivery for multiculturalism and immigration and programs. This sub-vote also provides for negotiation and implementation of the Agreement for Canada-British Columbia Co-operation on Immigration and administration of the First Citizens Fund Special Account. Transfers are provided to support aboriginal issues, and to programs for settlement services for immigrants. Recoveries are received pursuant to federal/provincial agreements.
|
||||||
|
Statutory Appropriation Description: This statutory appropriation provides for the First Citizens Fund Special Account. |
||||||
|
|
|
|
|
|||
|
|
||||||
|
2010 WINTER OLYMPIC BID SECRETARIAT AND COMMUNITY INITIATIVES |
||||||
|
|
||||||
|
Voted Appropriations |
|
|
|
|||
|
2010 Winter Olympic Bid Secretariat |
2,183 |
|
38,490 |
|||
|
Community Initiatives and Vancouver Agreement |
2,030 |
|
2,040 |
|||
|
|
4,213 |
|
40,530 |
|||
|
|
||||||
|
Voted Appropriations Description: This sub-vote provides for securing the 2010 Winter Olympics and Paralympic Games through the Vancouver/Whistler 2010 Bid Secretariat, and for programs to support local action to enhance communities socio-economic conditions and address structural barriers. The sub-vote also provides support for the Vancouver Agreement, which provides for provincial leadership and coordination responsibility for a tri-level agreement to promote and support sustainable development in Vancouver. Transfers are provided in support of the Vancouver/Whistler 2010 Bid Corporation and urban community development projects.
|
||||||
|
|
||||||
|
EXECUTIVE AND SUPPORT SERVICES |
||||||
|
|
|
|
|
|
|
|
|
Voted Appropriations |
|
|
|
|||
|
Ministers' Office |
1,132 |
|
1,132 |
|||
|
Corporate Services |
14,505 |
|
12,397 |
|||
|
|
15,637 |
|
13,529 |
|||
|
|
||||||
|
Voted Appropriations Description: This sub-vote provides for the offices of the Minister of Community, Aboriginal and Womens Services, the Minister of State for Community Charter and the 2010 Olympic Bid and the Minister of State for Womens Equality, including salaries, benefits, allowances and operating expenses of the ministers staff. The sub-vote also provides for executive direction and administrative services for the operating programs of the ministry, including financial administration and budget coordination, strategic and business planning and reporting, information and privacy, records management, human resources, office management and accommodation and information systems. Recoveries are received from parties external to government for ministry services.
|
||||||
|
|
|
|
|
|||
|
VOTE 16 MINISTRY OPERATIONS |
629,863 |
|
642,998 |
|||
|
STATUTORY FIRST CITIZENS FUND SPECIAL ACCOUNT |
3,398 |
|
3,962 |
|||
|
STATUTORY OLYMPIC ARTS FUND SPECIAL ACCOUNT |
280 |
|
483 |
|||
|
STATUTORY PHYSICAL FITNESS AND AMATEUR SPORTS FUND SPECIAL ACCOUNT |
1,726 |
|
2,215 |
|||
|
STATUTORY UNIVERSITY ENDOWMENT LANDS ADMINISTRATION SPECIAL ACCOUNT |
3,142 |
|
3,142 |
|||
|
|
|
|
|
|||
|
|
||||||
|
VOTE 17 - ROYAL BRITISH COLUMBIA MUSEUM (SPECIAL OPERATING AGENCY) |
||||||
|
This vote provides for programs and operations described in the voted appropriations under the Royal British Columbia Museum core business. |
||||||
|
|
||||||
|
ROYAL BRITISH COLUMBIA MUSEUM |
||||||
|
|
||||||
|
Voted Appropriation |
|
|
|
|||
|
Royal British Columbia Museum |
14,155 |
|
12,751 |
|||
|
|
||||||
|
Voted Appropriation Description: This sub-vote provides for a transfer to the new Royal British Columbia Museum Crown agency which will be established this fiscal year. This sub-vote also provides for transitional funding to the Royal British Columbia Museum until such time as the agency is established. Costs for certain programs are partially recovered from program revenues and other organizations.
|
||||||
|
|
|
|
|
|||
|
VOTE 17 ROYAL BRITISH COLUMBIA MUSEUM |
14,155 |
|
12,751 |
|||
|
|
|
|
|
|||
|
|
MINISTRY GROUP ACCOUNT CLASSIFICATION SUMMARY |
|
|||
|
|
|
|
|
|
|
|
|
GROUP ACCOUNT CLASSIFICATION |
|
|
|
|
|
|
Salaries and Benefits |
63,070 |
|
52,460 |
|
|
|
Operating Costs |
40,463 |
|
30,707 |
|
|
|
Government Transfers |
595,064 |
|
638,743 |
|
|
|
Other Expenses |
4,864 |
|
4,648 |
|
|
|
Internal Recoveries |
(3,144) |
|
(3,144) |
|
|
|
External Recoveries |
(47,753) |
|
(57,863) |
|
|
|
TOTAL OPERATING EXPENSE |
652,564 |
|
665,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPECIAL ACCOUNT1 |
|||
|
$000 |
|||
|
|
|||
|
|
|||
|
|
|||
|
FIRST CITIZENS FUND |
|||
|
This account was originally created as a fund under the Revenue Surplus Appropriation Act, 1969, was continued under the Funds Control Act, 1979,and was changed to a Special Account under the Special Accounts Appropriation and Control Act, 1988. The account promotes the economic, social, and cultural well being of members of First Nations who are residents of British Columbia, by providing financial assistance through loan guarantees and transfers. Interest attributable to the account balance is credited to the account as revenue. Expenses consist of transfers in support of cultural, educational, and economic opportunities including student bursaries, heritage, language and culture programs, native friendship centre operations, and economic development programs. The account also provides funds for the administrative costs of certain social and economic development programs. The account balance was increased by $9 million effective before April 1, 2002 and by $9 million effective on April 1, 2002 and on each subsequent April 1, up to and including April 1, 2004, under the authority of the Special Accounts Appropriation and Control Act, 2001. No financing transactions are provided for under this account. Spending authority committed represents the endowment of the account, which cannot be spent. |
|||
|
|
|||
|
|
Estimates |
|
Estimates |
|
|
|||
|
|
|||
|
SPENDING AUTHORITY AVAILABLE AT THE BEGINNING OF THE FISCAL YEAR |
6,090 |
|
15,090 |
|
OPERATING TRANSACTIONS |
|
|
|
|
Revenue |
3,398 |
|
3,962 |
|
Expense |
(3,398) |
|
(3,962) |
|
Net Revenue (Expense) |
|
|
|
|
Transfer from General Fund |
9,000 |
|
9,000 |
|
|
|||
|
FINANCING TRANSACTIONS |
|||
|
Loans, Investments and Capital Acquisitions |
|
|
|
|
Receipts |
|
|
|
|
Disbursements - Capital |
|
|
|
|
Disbursements - Other |
|
|
|
|
Net Cash Source (Requirement) |
|
|
|
|
PROJECTED SPENDING AUTHORITY AVAILABLE AT THE END OF THE FISCAL YEAR2 |
15,090 |
|
24,090 |
|
|
|||
|
|
|||
|
NOTES |
|||
|
1 A Special Account is an account in the General Fund where the authorization to spend money from the account is located in an Act other than the Supply Act. 2 The Projected Spending Authority Available represents the cash and temporary investments projected to be available at the end of the fiscal year. |
|||
|
SPECIAL ACCOUNT1 |
|||
|
$000 |
|||
|
|
|||
|
|
|||
|
|
|||
|
OLYMPIC ARTS FUND |
|||
|
This account was established under the Special Accounts Appropriation and Control Act, 2001. The account promotes the bid for hosting the 2010 Winter Olympic Games in British Columbia or the hosting of those Games. Interest earned on the account balance is credited to the account as revenue. Expenses consist of transfers to groups and organizations for cultural and artistic activities that will promote the bid for the hosting of the 2010 Winter Olympic Games in BC or the hosting of those Winter Olympic Games. Administration costs are provided through the Ministry Operations Vote. The initial account balance was established at $5 million. The balance was increased by $5 million effective on April 1, 2002 and will be increased by $5 million on each subsequent April 1, up to and including April 1, 2004, under the authority of the Special Accounts Appropriation and Control Act, 2001. No financing transactions are provided for under this account. Spending authority committed represents the endowment of the account, which cannot be spent. |
|||
|
|
|||
|
|
Estimates |
|
Estimates |
|
|
|||
|
|
|||
|
SPENDING AUTHORITY AVAILABLE AT THE BEGINNING OF THE FISCAL YEAR |
2 |
|
5,002 |
|
OPERATING TRANSACTIONS |
|
|
|
|
Revenue |
280 |
|
483 |
|
Expense |
(280) |
|
(483) |
|
Net Revenue (Expense) |
|
|
|
|
Transfer from General Fund |
5,000 |
|
5,000 |
|
|
|||
|
FINANCING TRANSACTIONS |
|
|
|
|
Loans, Investments and Capital Acquisitions |
|
|
|
|
Receipts |
|
|
|
|
Disbursements - Capital |
|
|
|
|
Disbursements - Other |
|
|
|
|
Net Cash Source (Requirement) |
|
|
|
|
|
|||
|
PROJECTED SPENDING AUTHORITY AVAILABLE AT THE END OF THE FISCAL YEAR2 |
5,002 |
|
10,002 |
|
|
|||
|
|
|||
|
NOTES |
|||
|
1 A Special Account is an account in the General Fund where the authorization to spend money from the account is located in an Act other than the Supply Act. 2 The Projected Spending Authority Available represents the cash and temporary investments projected to be available at the end of the fiscal year. |
|||
|
SPECIAL ACCOUNT1 |
|||
|
$000 |
|||
|
|
|||
|
|
|||
|
|
|||
|
PHYSICAL FITNESS AND AMATEUR SPORTS FUND |
|||
|
This account was originally created as a fund under the Revenue Surplus Appropriation Act, 1969, was continued under the Funds Control Act, 1979, and was changed to a Special Account under the Special Accounts Appropriation and Control Act, 1988. The account promotes the physical fitness of residents of the province and their participation in amateur sport. Interest earned on the account balance is credited to the account as revenue. Expenses consist of transfers to physical fitness and amateur sport projects, groups and organizations, and awards to individuals. Administration costs are provided through the Ministry Operations Vote. The account balance was increased by $5.5 million effective before April 1, 2002 and by $5.5 million effective on April 1, 2002 and on each subsequent April 1, up to and including April 1, 2004, under the authority of the Special Accounts Appropriation and Control Act, 2001. No financing transactions are provided for under this account. Spending authority committed represents the endowment of the account, which cannot be spent. |
|||
|
|
|||
|
|
Estimates |
|
Estimates |
|
|
|||
|
|
|||
|
SPENDING AUTHORITY AVAILABLE AT THE BEGINNING OF THE FISCAL YEAR |
1,675 |
|
7,175 |
|
OPERATING TRANSACTIONS |
|
|
|
|
Revenue |
1,726 |
|
2,215 |
|
Expense |
(1,726) |
|
(2,215) |
|
Net Revenue (Expense) |
|
|
|
|
Transfer from General Fund |
5,500 |
|
5,500 |
|
|
|||
|
FINANCING TRANSACTIONS |
|
|
|
|
Loans, Investments and Capital Acquisitions |
|
|
|
|
Receipts |
|
|
|
|
Disbursements - Capital |
|
|
|
|
Disbursements - Other |
|
|
|
|
Net Cash Source (Requirement) |
|
|
|
|
PROJECTED SPENDING AUTHORITY AVAILABLE AT THE END OF THE FISCAL YEAR2 |
7,175 |
|
12,675 |
|
|
|||
|
|
|||
|
NOTES |
|||
|
1 A Special Account is an account in the General Fund where the authorization to spend money from the account is located in an Act other than the Supply Act. 2 The Projected Spending Authority Available represents the cash and temporary investments projected to be available at the end of the fiscal year. |
|||
|
|
|||
|
$000 |
|||
|
|
|||
|
|
|||
|
UNIVERSITY ENDOWMENT LANDS ADMINISTRATION |
|||
|
This account was established as a Miscellaneous Statutory Account by authority of the University Endowment Lands Administration Act, was continued under the University Endowment Land Act,1979, and became a Special Account under the Special Appropriations Act, 1982. The account provides for services to residents of the University Endowment Lands. Revenue is derived from University Endowment Lands resident ratepayer contributions, including fees, licences, and property taxes. Other revenue sources (net of direct costs) include land sales and rent from land tenures. Expenses represent the transfer to the Ministry Operations Vote of the ratepayers portion of the costs of providing services. No financing transactions are provided for under this account. |
|||
|
|
|||
|
|
Estimates |
|
Estimates |
|
|
|||
|
|
|||
|
SPENDING AUTHORITY AVAILABLE AT THE BEGINNING OF THE FISCAL YEAR |
13,251 |
|
13,251 |
|
OPERATING TRANSACTIONS |
|
|
|
|
Revenue |
3,142 |
|
3,142 |
|
Expense |
(3,142) |
|
(3,142) |
|
Net Revenue (Expense) |
|
|
|
|
|
|||
|
FINANCING TRANSACTIONS |
|
|
|
|
Loans, Investments and Capital Acquisitions |
|
|
|
|
Receipts |
|
|
|
|
Disbursements - Capital |
|
|
|
|
Disbursements - Other |
|
|
|
|
Net Cash Source (Requirement) |
|
|
|
|
|
PROJECTED SPENDING AUTHORITY AVAILABLE AT THE END OF THE FISCAL YEAR2 |
13,251 |
|
13,251 |
|
|
|||
|
|
|||
|
NOTES |
|||
|
1 A Special Account is an account in the General Fund where the authorization to spend money from the account is located in an Act other than the Supply Act. 2 The Projected Spending Authority Available represents the cash and temporary investments projected to be available at the end of the fiscal year. |
|||