BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

   

MINISTRY OF PROVINCIAL REVENUE

 
               

Summary

 

$000

 

Estimates 2001/021

 

Vote

 
Estimates 2002/03
 

Net

 

No.

 

Gross

 

Recoveries

 

Net

 
     
OPERATING EXPENSE
           
                   
     

Voted Appropriations

           

49,772 

 

37

Ministry Operations.......................................................

83,080 

 

(37,827)

 

45,253 

 

49,772 

   

              Total Voted Expense  ...................................

83,080 

 

(37,827)

 

45,253 

 
                   
     

Special Accounts (Statutory Authority)

           

25 

   

Provincial Home Acquisition...........................................

25 

 

— 

 

25 

 
                   

25 

   

        Total Special Accounts..........................................

25 

 

— 

 

25 

 
                   

49,797 

   

              Total Operating Expense ..............................

83,105 

 

(37,827)

 

45,278 

 
                   

817 

 
Fulltime Equivalent (FTE) Employment
       

908 

 
                   
     
TOTAL EXPENSE BY
           
     

GROUP ACCOUNT CLASSIFICATION

           
                   

47,976 

   

Salaries and Benefits.....................................................

56,338 

     

56,338 

 

33,404 

   

Operating Costs............................................................

34,833 

     

34,833 

 

4,000 

   

Government Transfers...................................................

— 

     

— 

 

2,023 

   

Other Expenses...........................................................

1,788 

     

1,788 

 

(8,390)

   

Internal Recoveries.......................................................

(9,854)

     

(9,854)

 

(29,216)

   

External Recoveries......................................................

   

(37,827)

 

(37,827)

 

49,797 

   

Total Expense ..............................................

83,105 

 

(37,827)

 

45,278 

 
                   
     

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

           
         

Disbursements

 

Receipts

 

Net

— 

   

Prepaid Capital Advances 2...........................................

— 

 

— 

 

— 

 

16,580 

   

Capital Expenditures 3 ..................................................

11,000 

 

— 

 

11,000 

 

(11,610)

   

Loan, Investment and Other Requirements 4.....................

17,700 

 

(23,400)

 

(5,700)

 

4,970 

   

      Total .....................................................................

28,700 

 

(23,400)

 

5,300 

 
                   

NOTES

 

1  For comparative purposes only, figures shown for 2001/02 expense, FTEs and capital expenditures have been restated to be consistent with the presentation of the 2002/03 Estimates.  Schedule A presents a detailed reconciliation.

 

2  Details of prepaid capital advances are presented in Schedule C.

 

3  Details of capital expenditures are presented in Schedule D.

 

4  Details of loan, investment and other requirements are presented in Schedule E.

 

     
     

Vote 37

MINISTRY OPERATIONS

 

Classification by Sub-Vote

                     
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

443 

     

Minister's Office.........................................................................

     

443 

 
 

44,791 

     

Revenue Collection (net of recoveries)..........................................

     

44,272 

 
 

4,538 

     

Debt Collection (net of recoveries)................................................

     

538 

 
     

 

   — Collection and Loan Management Branch..............................

 

     
     

4,537 

 

   — Home Owner Grant...........................................................

 

537 

     
 

49,772 

       

Total Vote ............................................................

     

45,253 

 
                     
                     

VOTE DESCRIPTION

This vote provides for operations and programs of the ministry, including:

(a)       Minister’s Office – This sub-vote provides for the office of the Minister of Provincial Revenue, and includes salaries, benefits, allowances and operating expenses of the minister and the minister's staff.

(b)       Revenue Collection - This sub-vote provides for administration of activities and acts including:

·          support for ministry executive;

·          taxation statutes which are the responsibility of the Ministry of Provincial Revenue;

·          ministry responsibilities under the School Act regarding residential and non-residential school property taxes collected by municipalities on behalf of the province;

·          advances to local governments in respect of property taxes collected on their behalf;

·          the Land Tax Deferment Act and related costs;

·          the Home Owner Grant Act as it relates to the non-municipal areas of the province;

·          payment of interest or refunds of taxation revenues under statutes administered by the Ministry of Provincial Revenue;

·          administration and management of public money under the Ministry of Forests Act, the Forest Act, the Forest Range Act and the Forest Practices Code of British Columbia; and

·          determination, assessment and collection of royalties, taxes, levies and fees on production of minerals, oil and gas resources in accordance with established orders and enactments.

Costs are partially recovered from revenues administered by the division.

(c)       Debt Collection This sub-vote provides for:

(i)        Collection and Loan Management Branch - This sub-vote provides for accounts receivable collection and loan management services which are cost recovered from its clients.

(ii)       Home Owner Grant – administration of the Homeowner Grant Act.


Vote 37

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

MINISTER'S OFFICE

       

Salaries and Benefits........................................................................................................................

368 

 

360 

Operating Costs...............................................................................................................................

75 

 

83 

            Total ..................................................................................................................................

443 

 

443 

       
 
       

REVENUE COLLECTION

       

Salaries and Benefits........................................................................................................................

43,270 

 

50,603 

Operating Costs...............................................................................................................................

30,636 

 

31,395 

Other Expenses..............................................................................................................................

101 

 

101 

External Recoveries.........................................................................................................................

(29,216)

 

(37,827)

            Total ..................................................................................................................................

44,791 

 

44,272 

       
 
       

DEBT COLLECTION

       

Salaries and Benefits........................................................................................................................

4,338 

 

5,375 

Operating Costs...............................................................................................................................

2,693 

 

3,355 

Government Transfers......................................................................................................................

4,000 

 

— 

Other Expenses..............................................................................................................................

1,897 

 

1,662 

Internal Recoveries..........................................................................................................................

(8,390)

 

(9,854)

            Total ..................................................................................................................................

4,538 

 

538 

       
 

Special Account

         
       

PROVINCIAL HOME ACQUISITION

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

482,556 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

482,588 

 
         

Operating Transactions

         
     

50 

 

      Revenue...................................................................................

 

25 

     
     

25 

 

      Expense...................................................................................

 

25 

     
 

25 

 

25 

 

      Net Revenue (Expense) .............................................................

 

— 

 

— 

 
 

     

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .........................................................................

         
         

Transfer from General Account.

         
         

Return to the General Account .

         
 

482,588 

     

Total Account Balance at the End of the Fiscal Year.......................

     

482,588 

 
                     
         

Financing Transactions

         
         

Loans, Investments and Capital Asset Acquisitions

         
     

150 

 

     Receipts ....................................................................................

 

100 

     
     

— 

 

     Disbursements – capital ...............................................................

 

— 

     
     

140 

 

     – other  ................................................................

 

40 

     
 

10 

 

10 

 

      Net Cash Source (Requirement) ..................................................

 

60 

 

60 

 
 

130 

     

Difference Between 2001/02 Estimates and Projected Actual Net Cash
    Source (Requirement)  ..................................................................

         
 

140 

     

Total Financing Transactions.........................................................

     

60 

 
                     
                     

──────

*  As this is a revolving Special Account, the net cash source (requirement) increases (decreases) the balance of the account.

SPECIAL ACCOUNT DESCRIPTION

This account was created as a fund by the Provincial Home Acquisition Act, 1967, and was changed to a Special Account under the Special Appropriations Act, 1982. The purpose of the account was to pay grants to qualified British Columbia residents constructing or purchasing a home, and to make loans secured by second mortgages. Currently, mortgage financing is provided from this account to qualified British Columbia residents for the conversion of existing housing into rental suites under the Home Conversion and Leasehold Loan Act, 1979.

Most of the BC Second Mortgage program portfolio has been sold to private sector lenders. The province re-purchases mortgage accounts which become more than 90 days in arrears.

Revenue consists of interest on outstanding mortgage principal. Expense includes statutory rebates and other miscellaneous program costs.

Receipts represent repayment of outstanding mortgage loan principal. Disbursements represent new conversion mortgages, repurchased mortgage accounts and guarantee claims paid under the mortgage assistance program.


Financing Transaction 

 
 

INTERNATIONAL FUEL TAX AGREEMENT (MOTOR FUEL TAX ACT)

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

6,000 

     Receipts .............................................................................................................................

4,700 

4,000 

     Disbursements ....................................................................................................................

3,800 

2,000 

            Net Cash Source (Requirement) .....................................................................................

900 

     

FINANCING TRANSACTION DESCRIPTION

Advances (disbursements) are provided by the province to other International Fuel Tax Agreement jurisdictions in respect of the monies (receipts) collected on their behalf by the Ministry of Provincial Revenue. Administration costs are funded through the ministry's voted appropriations.

Financing Transaction  

 
 

LAND TAX DEFERMENT ACT

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

11,900 

     Receipts .............................................................................................................................

13,860 

21,500 

     Disbursements ....................................................................................................................

18,600 

(9,600)

            Net Cash Source (Requirement) .....................................................................................

(4,740)

     

FINANCING TRANSACTION DESCRIPTION

Local governments are reimbursed (disbursements) by the province for property taxes of those over 60 years of age and other qualified property owners that are deferred under this Act. The property owner or the estate is required to repay to the province all deferred taxes together with interest on the termination of the agreement. Receipts represent repayments of outstanding principal (taxes deferred exclusive of interest). Interest and fee revenue are credited to the Consolidated Revenue Fund, and administration costs are funded through the ministry's voted appropriations.

Financing Transaction  

 
 

BRITISH COLUMBIA FERRY CORPORATION  (MOTOR FUEL TAX ACT)

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

73,700 

     Receipts .............................................................................................................................

73,900 

73,700 

     Disbursements ....................................................................................................................

73,900 

— 

            Net Cash Source (Requirement) .....................................................................................

— 

     

FINANCING TRANSACTION DESCRIPTION

Advances (disbursements) are provided by the province to the British Columbia Ferry Corporation (BCFC) in respect of the gasoline and motive fuel tax (receipts) collected on BCFC’s behalf by the Ministry of Provincial Revenue.  Funds will be used by BCFC to cover a portion of their operating losses incurred in providing ferry services in British Columbia coastal waters. Administration costs are funded through the ministry's voted appropriations.


Financing Transaction  

 
 

BRITISH COLUMBIA TRANSIT ACT (MOTOR FUEL TAX)

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

7,700 

     Receipts .............................................................................................................................

7,450 

7,700 

     Disbursements ....................................................................................................................

7,450 

— 

            Net Cash Source (Requirement) .....................................................................................

— 

     

FINANCING TRANSACTION DESCRIPTION

Advances (disbursements) are provided by the province to British Columbia Transit in respect of the British Columbia Transit Act gasoline and motive fuel tax (receipts) collected on the authority's behalf by the Ministry of Provincial Revenue. Administration costs are funded through the ministry's voted appropriations.

Financing Transaction  

 
 

BUILD BC ACT (MOTOR FUEL AND SOCIAL SERVICE TAXES)

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

203,500 

     Receipts .............................................................................................................................

203,200 

203,500 

     Disbursements ....................................................................................................................

203,200 

— 

            Net Cash Source (Requirement) .....................................................................................

— 

     

FINANCING TRANSACTION DESCRIPTION

Advances (disbursements) are provided by the province to the BC Transportation Financing Authority in respect of the gasoline and motive fuel tax (receipts) and the social service tax (receipts) on short term rentals of passenger vehicles collected on the authority's behalf under the Build BC Act by the Ministry of Provincial Revenue. Administration costs are funded through the ministry's voted appropriations.

Financing Transaction  

 
 

GREATER VANCOUVER TRANSPORTATION AUTHORITY ACT (MOTOR FUEL AND SOCIAL SERVICE TAXES)

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

197,400 

     Receipts .............................................................................................................................

241,900 

197,400 

     Disbursements ....................................................................................................................

241,900 

— 

            Net Cash Source (Requirement) .....................................................................................

— 

     

FINANCING TRANSACTION DESCRIPTION

Advances (disbursements) are provided by the province to the Greater Vancouver Transportation Authority in respect of the Greater Vancouver Transportation Authority Act in respect of the gasoline and motive fuel tax (receipts) and the social service tax (receipts) on parking collected on the authority’s behalf by the Ministry of Provincial Revenue. Administration costs are funded through the ministry’s voted appropriations.


Financing Transaction  

 
 

RURAL AREA PROPERTY TAXES

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

168,000 

     Receipts .............................................................................................................................

182,000 

168,000 

     Disbursements ....................................................................................................................

182,000 

— 

            Net Cash Source (Requirement) .....................................................................................

— 

     
 

FINANCING TRANSACTION DESCRIPTION

Advances (disbursements) are provided by the province to local governments and entities in rural areas in respect of local taxes and levies (receipts) collected on their behalf by the Ministry of Provincial Revenue. Interest and fee revenue is credited to the Consolidated Revenue Fund and administration costs are funded through the ministry's voted appropriations.

Financing Transaction  

 
 

TOBACCO TAX AMENDMENT ACT

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

1,500 

     Receipts .............................................................................................................................

1,500 

1,500 

     Disbursements ....................................................................................................................

1,500 

— 

            Net Cash Source (Requirement) .....................................................................................

— 

     

FINANCING TRANSACTION DESCRIPTION

Advances (disbursements) are provided to the Cowichan Tribes in respect of the Cowichan Tribes Agreement for tobacco tax (receipts) collected on their behalf. Administration costs are funded through the ministry’s voted appropriations.

Financing Transaction  

 
 

TOURISM BRITISH COLUMBIA (HOTEL ROOM TAX ACT)

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

25,000 

     Receipts .............................................................................................................................

23,450 

25,000 

     Disbursements ....................................................................................................................

23,450 

— 

            Net Cash Source (Requirement) .....................................................................................

— 

     

FINANCING TRANSACTION DESCRIPTION

Advances (disbursements) are provided to Tourism British Columbia in respect of the Tourism British Columbia Act hotel room tax (receipts) collected on the corporation’s behalf by the Ministry of Provincial Revenue. Administration costs are funded through the ministry’s voted appropriations.


BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT