BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

   

MINISTRY OF MANAGEMENT SERVICES

 
               

Summary

 

$000

 

Estimates 2001/021

 

Vote

 
Estimates 2002/03
 

Net

 

No.

 

Gross

 

Recoveries

 

Net

 
     
OPERATING EXPENSE
           
                   
     

Voted Appropriations

           

39,545 

 

34

Ministry Operations.......................................................

51,191 

 

(12,621)

 

38,570 

 

26,002 

 

35

Public Service Employee Relations Commission..............

30,684 

 

(21,412)

 

9,272 

 

 

36

Product Sales and Services...........................................

22,974 

 

(22,973)

 

 

65,548 

   

              Total Voted Expense  ...................................

104,849 

 

(57,006)

 

47,843 

 
                   
     

Special Accounts (Statutory Authority)

           

— 

   

None...........................................................................

— 

 

— 

 

— 

 
                   

65,548 

   

              Total Operating Expense ..............................

104,849 

 

(57,006)

 

47,843 

 
                   

1,462 

 
Fulltime Equivalent (FTE) Employment
       

1,336 

 
                   
     
TOTAL EXPENSE BY
           
     

GROUP ACCOUNT CLASSIFICATION

           
                   

436,003 

   

Salaries and Benefits.....................................................

449,978 

     

449,978 

 

186,108 

   

Operating Costs............................................................

185,958 

     

185,958 

 

349 

   

Government Transfers...................................................

24 

     

24 

 

63,932 

   

Other Expenses...........................................................

63,942 

     

63,942 

 

(562,316)

   

Internal Recoveries.......................................................

(595,053)

     

(595,053)

 

(58,528)

   

External Recoveries......................................................

   

(57,006)

 

(57,006)

 

65,548 

   

Total Expense ..............................................

104,849 

 

(57,006)

 

47,843 

 
                   
     

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

           
         

Disbursements

 

Receipts

 

Net

— 

   

Prepaid Capital Advances 2...........................................

— 

 

— 

 

— 

 

34,284 

   

Capital Expenditures 3 ..................................................

28,317 

 

— 

 

28,317 

 

— 

   

Loan, Investment and Other Requirements 4.....................

— 

 

— 

 

— 

 

34,284 

   

      Total .....................................................................

28,317 

 

— 

 

28,317 

 
                   

NOTES

 

1  For comparative purposes only, figures shown for 2001/02 expense, FTEs and capital expenditures have been restated to be consistent with the presentation of the 2002/03 Estimates.  Schedule A presents a detailed reconciliation.

 

2  Details of prepaid capital advances are presented in Schedule C.

 

3  Details of capital expenditures are presented in Schedule D.

 

4  Details of loan, investment and other requirements are presented in Schedule E.

 

         
         
 

Vote 34

MINISTRY OPERATIONS

   
 

Classification by Sub-Vote

 
                         
                         
 

 

Estimates 2001/02

 

   

Estimates 2002/03

   
   

$000

 

$000

     

$000

 

$000

   
                         
   

672 

     

Minister's Office.........................................................................

     

478 

   
   

17,022 

     

Corporate Services (net of recoveries)..........................................

     

16,730 

   
   

306 

     

Shared Services (net of recoveries).............................................

     

1,301 

   
       

— 

 

   — Support Services Provision.................................................

 

       
       

306 

 

   — Shared Services Office.......................................................

 

1,300 

       
   

4,825 

     

Procurement Services and Government House (net of recoveries)...

     

4,437 

   
   

438 

     

Public Service Appeal Board......................................................

     

438 

   
   

12,103 

     

Corporate and Information Programs (net of recoveries)...................

     

11,007 

   
   

4,178 

     

Corporate Applications (net of recoveries)......................................

     

4,178 

   
   

     

Common Information Technology Services (net of recoveries).........

     

   
       

132,696 

 

   — Services Operations...........................................................

 

129,150 

       
       

6,328 

 

   — Services Support...............................................................

 

3,810 

       
       

21,136 

 

   — Provincial Learning Network................................................

 

22,889 

       
       

4,001 

 

   — Pacific Technology Resources Society.................................

 

4,001 

       
       

(164,160)

 

   — Information Technology Services Recoveries.........................

 

(159,849)

       
   

39,545 

       

Total Vote ............................................................

     

38,570 

   
                         
                         
 

VOTE DESCRIPTION

This vote provides for operations and programs of the ministry, including:

(a)       Minister’s Office – This sub-vote provides for the office of the Minister of Management Services, and includes salaries, benefits, allowances and operating expenses of the minister and the minister's staff.

(b)       Corporate Services - This sub-vote provides for executive, financial, administrative, human resources, information systems, freedom of information and privacy services, records management, forms management and general services to ministry operations and programs, and to the Office of the Premier, Ministry of Finance, Ministry of Provincial Revenue, Public Sector Employers' Council Secretariat, the Insurance and Risk Management Special Account, the Unclaimed Property Special Account, certain officers of the Legislature, other agencies and Minister's Offices for all ministries. Costs are partially recovered from other divisions of the ministry, other ministries, special offices, organizations, agencies and individuals; certain expenses incurred by the Legislature and the Office of the Premier; operation and maintenance costs of the Legislative Buildings; occupancy and related costs for the Executive Council and the Office of the Premier.

(c)       Shared Services - This subvote provides for the planning and delivery of shared services.

(i)        Support Services Provision - provides for certain transactional and administrative services to ministries, special offices, officers of the legislature, other agencies, and Special Accounts on a fully cost recovered basis; and

(ii)       Shared Services Office - provides for the planning required to implement shared services.

(d)       Procurement Services and Government House - This sub-vote provides for executive direction and procurement services by authority of the Purchasing Commission Act, the development and administration of public sector purchasing policy to stimulate economic activity in the province, and the negotiation and implementation of the procurement chapter of the Agreement on Internal Trade. This sub-vote also provides for the following functions:

·          Purchasing Commission - provides for a purchasing service, including an electronic bidding system linking government buyers and suppliers; planning, evaluation and consultation to ministries and public sector agencies, and assisting British Columbia businesses in obtaining a larger share of the public sector market. Travel alternatives are investigated and travel information is published on the Internet. In addition, provides for costs on matters pertaining to the government’s light vehicle fleet, including contract management, and policy direction. A portion of the costs are recovered from special offices, ministries and participating bodies. Costs are fully recovered for the provision of direct procurement services for participating public sector agencies; and

·          Government House - support for the exercise of the Lieutenant-Governor's constitutional responsibilities, and the ceremonial, diplomatic, hospitality and other activities of the Vice-Regal Office; the operation and maintenance of Government House as the official residence and offices of the Lieutenant-Governor; and official functions including support for government-sponsored events.

 
 

Vote 34

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

MINISTER'S OFFICE

       

Salaries and Benefits........................................................................................................................

511 

 

324 

Operating Costs...............................................................................................................................

161 

 

154 

            Total ..................................................................................................................................

672 

 

478 

       
 
       

CORPORATE SERVICES

       

Salaries and Benefits........................................................................................................................

8,531 

 

7,811 

Operating Costs...............................................................................................................................

9,346 

 

9,784 

Other Expenses..............................................................................................................................

410 

 

400 

Internal Recoveries..........................................................................................................................

(1,046)

 

(989)

External Recoveries.........................................................................................................................

(219)

 

(276)

            Total ..................................................................................................................................

17,022 

 

16,730 

       
 
       

SHARED SERVICES

       

Salaries and Benefits........................................................................................................................

203 

 

1,879 

Operating Costs...............................................................................................................................

103 

 

772 

Internal Recoveries..........................................................................................................................

— 

 

(1,350)

            Total ..................................................................................................................................

306 

 

1,301 

       
 
       

PROCUREMENT SERVICES AND GOVERNMENT HOUSE

       

Salaries and Benefits........................................................................................................................

3,463 

 

3,172 

Operating Costs...............................................................................................................................

1,706 

 

1,609 

Other Expenses..............................................................................................................................

92 

 

92 

External Recoveries.........................................................................................................................

(436)

 

(436)

            Total ..................................................................................................................................

4,825 

 

4,437 

       
 
 

Vote 34

     

(e)       Public Service Appeal Board – This sub-vote provides for fees and salaries of the board members and staff, and expenses of the board in the processing and hearing of appeals under the Public Service Act.

(f)        Corporate and Information Programs - This sub-vote provides an integrated, multichannel service for ensuring and enhancing public access to government programs, services, information and opportunities, while protecting citizen privacy.  Costs are partially recovered from ministries, Crown agencies and external organizations for the following activities:

·          BC Archives - provides for the acquisition and preservation of government and private records of provincial historical significance; development and implementation of policies and procedures to improve public access to government information; storage, retrieval and disposal of records on behalf of government, Crown agencies and external organizations; and administration of the Document Disposal Act;

·          Corporate Privacy and Information Access Office - provides central agency governance, leadership, direction and support for privacy protection and information access for all levels of government, including responsibility for the Freedom of Information and Protection of Privacy Act; maintains cross government policies, procedures, standards, guidelines and systems relating to privacy and information access; corporate expertise and assessment tools in support of e-government initiatives; and develops private sector legislation for BC;

·          BC Stats - provides for the production of economic, social, business and demographic statistical information, data dissemination, and analytical services for government under the Statistics Act;

·          BC Connects - provides for the co-ordinated operation and management of Government information and service delivery activities to maximize citizen and business access. Initiatives include Enquiry BC, BC Online, Waste Buster and government internet portal operations; and

·          Corporate and IT Management Library Services - provides information and research services on all topics related to information technology and general management; licences IT industry and other electronic research services for cross-government internet access by all BC government exployees.

(g)       Corporate Applications - This sub-vote provides for the delivery of cross government initiatives that enable shared, common business applications, special information technology infrastructure projects and information technology security services. Costs may be partially recovered from ministries, special offices, Crown agencies and external organizations.

(h)       Common Information Technology Services - This sub-vote provides for the delivery of common information technology infrastructure services including:

                                     (i)       Services Operations - provides for the design, acquisition support and operations management of common information technology infrastructure services;

                                    (ii)       Services Support - provides for the administration and support of the common information technology infrastructure services;

                                   (iii)       Provincial Learning Network - provides for the maintenance and enhancement of network infrastructure to support the Provincial Learning Network initiative of the Ministry of Education;

                                  (iv)       Pacific Technology Resources Society - provides for management and professional services for government employees seconded to private sector companies; and

                                   (v)       Information Technology Services Recoveries - provides for full recovery of the costs of information technology services from ministries, special offices, Crown agencies and external organizations.


Vote 34

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

PUBLIC SERVICE APPEAL BOARD

       

Salaries and Benefits........................................................................................................................

284 

 

284 

Operating Costs...............................................................................................................................

154 

 

154 

            Total ..................................................................................................................................

438 

 

438 

       
 
       

CORPORATE AND INFORMATION PROGRAMS

       

Salaries and Benefits........................................................................................................................

8,186 

 

8,026 

Operating Costs...............................................................................................................................

8,521 

 

8,715 

Government Transfers......................................................................................................................

325 

 

— 

Other Expenses..............................................................................................................................

 

Internal Recoveries..........................................................................................................................

(3,839)

 

(5,294)

External Recoveries.........................................................................................................................

(1,091)

 

(441)

            Total ..................................................................................................................................

12,103 

 

11,007 

       
 
       

CORPORATE APPLICATIONS

       

Salaries and Benefits........................................................................................................................

3,100 

 

2,972 

Operating Costs...............................................................................................................................

1,966 

 

2,026 

Internal Recoveries..........................................................................................................................

(46)

 

(46)

External Recoveries.........................................................................................................................

(842)

 

(774)

            Total ..................................................................................................................................

4,178 

 

4,178 

       
 
       

COMMON INFORMATION TECHNOLOGY SERVICES

       

Salaries and Benefits........................................................................................................................

30,407 

 

31,869 

Operating Costs...............................................................................................................................

133,754 

 

127,981 

Internal Recoveries..........................................................................................................................

(145,755)

 

(149,155)

External Recoveries.........................................................................................................................

(18,405)

 

(10,694)

            Total ..................................................................................................................................

 

       
 

     
     

Vote 35

PUBLIC SERVICE EMPLOYEE RELATIONS COMMISSION

 

Classification by Sub-Vote

                     
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

11,801 

     

Commission Operations (net of recoveries)...................................

     

9,271 

 
 

14,201 

     

Employee Benefits and Corporate Programs (net of recoveries).......

     

 
     

106,812 

 

   — Provincial Pensions...........................................................

 

111,381 

     
     

5,500 

 

   — Miscellaneous Statutory Items.............................................

 

9,779 

     
     

55,787 

 

   — Canada Pension................................................................

 

55,031 

     
     

800 

 

   — Members of the Legislative Assembly Superannuation............

 

600 

     
     

8,050 

 

   — Death and Retiring Benefits..................................................

 

2,629 

     
     

36,000 

 

   — Extended Health and Dental Benefits....................................

 

45,871 

     
     

6,000 

 

   — Group Insurance................................................................

 

6,603 

     
     

20,860 

 

   — Medical Services Plan.......................................................

 

19,731 

     
     

28,250 

 

   — Long Term Disability...........................................................

 

34,091 

     
     

33,938 

 

   — Employment Insurance.......................................................

 

35,781 

     
     

6,400 

 

   — Workers' Compensation......................................................

 

6,500 

     
     

1,020 

 

   — Employee and Family Assistance Program Administration.......

 

1,103 

     
     

39,892 

 

   — Other Benefits....................................................................

 

32,842 

     
     

(335,108)

 

   — Recoveries.......................................................................

 

(361,941)

     
 

26,002 

       

Total Vote ............................................................

     

9,272 

 
                     
                     

VOTE DESCRIPTION

This vote provides for the operation of the commission, including:

(a)       Commission Operations - This sub-vote provides for activities of the Public Service Employee Relations Commission related to strategic human resource management, labour relations and collective bargaining, including:

·          negotiation and administration of collective agreements on behalf of government, settlement payments for grievances, other personnel-related settlements, and payment for legal and arbitration services; and

·          development, implementation and monitoring of human resource policies and programs, government-wide training and development programs, staffing including workforce adjustment, employment equity strategies and programs within the public service, compensation, job evaluation and advisory services on organizational structuring, career planning and transition services, organizational change initiatives, corporate projects, human resource planning and workplace innovation initiatives, policies and programs.

Recoveries are received from ministries, special offices and Crown corporations for training and development costs.


Vote 35

     

PUBLIC SERVICE EMPLOYEE RELATIONS COMMISSION

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

COMMISSION OPERATIONS

       

Salaries and Benefits........................................................................................................................

8,568 

 

6,098 

Operating Costs...............................................................................................................................

6,401 

 

6,341 

Internal Recoveries..........................................................................................................................

(3,033)

 

(3,033)

External Recoveries.........................................................................................................................

(135)

 

(135)

            Total ..................................................................................................................................

11,801 

 

9,271 

       
 
 

Vote 35

     

(b)       Employee Benefits and Corporate Programs ― This sub-vote provides for the employer’s contribution, the management and administration of employee benefits plans and corporate programs, including:

                                   (i)         Provincial Pensions - provides for employer contributions as required under the Pension (Public Service) Act and retirement benefits;

                                  (ii)         Miscellaneous Statutory Items - provides for the employer's minor statutory requirements under the Pension (Public Service) Act such as payments for purchase or reinstatement of service;

                                 (iii)         Canada Pension - provides for employer contributions to the Canada Pension Plan;

                                (iv)         Members of the Legislative Assembly Superannuation - provides for government contributions as required by the Legislative Assembly Allowances and Pension Act;

                                 (v)         Death and Retiring Benefits - provides for death benefits to nominated beneficiaries of participating pensioners and retirement allowances granted to eligible employees;

                                (vi)         Extended Health and Dental Benefits - provides for employer costs for the extended health and dental plan;

                               (vii)         Group Insurance - provides for employer costs for the group life insurance plan;

                              (viii)         Medical Services Plan - provides for full payment by the employer of employees' medical services plan premiums;

                                (ix)         Long Term Disability - provides for employer contributions to the British Columbia Public Service Long Term Disability Fund;

                                 (x)         Employment Insurance - provides for employer costs for employment insurance premiums;

                                (xi)         Workers' Compensation - provides for employer costs of benefits paid to eligible employees by the Workers' Compensation Board;

                               (xii)         Employee and Family Assistance Program Administration - provides for counselling services to government employees and their families;

                              (xiii)         Other Benefits - provides for severance settlements, other miscellaneous benefits, corporate leave liability, the management and administration of employee benefits plans, and administration of the centralized payroll, leave and personnel information processing and reporting, employee recognition programs and other miscellaneous corporate programs including government wide corporate learning programs. Also provides for the administration of the Provincial Employees Community Services Fund. Government transfers are provided to government employees under employee recognition programs; and

                             (xiv)         Recoveries - Recoveries are received from those public bodies which participate in the above plans and, in certain circumstances, from employees. As well, recoveries are received from participating public bodies for employer contributions made on their behalf by government's central pay office. Recoveries are also received from special offices and ministries for pension contributions and retirement benefits, and employee health, insurance and other benefits of employees covered by these plans and receiving these benefits.


Vote 35

     

PUBLIC SERVICE EMPLOYEE RELATIONS COMMISSION

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

EMPLOYEE BENEFITS AND CORPORATE PROGRAMS

       

Salaries and Benefits........................................................................................................................

352,767 

 

366,782 

Operating Costs...............................................................................................................................

13,867 

 

15,863 

Government Transfers......................................................................................................................

24 

 

24 

Other Expenses..............................................................................................................................

691 

 

550 

Internal Recoveries..........................................................................................................................

(335,108)

 

(361,941)

External Recoveries.........................................................................................................................

(18,040)

 

(21,277)

            Total ..................................................................................................................................

14,201 

 

       
 

Vote  36

     
   

PRODUCT SALES AND SERVICES

     
           

Estimates 2001/02

$000

     

Estimates 2002/03

$000

         
         

 

Total Vote ............................................................................................................................

 

         
       
 

VOTE DESCRIPTION

This vote provides for acquisitions and supply of products and services to ministries, agencies, boards and commissions, other governments, participating public sector bodies, special offices and the general public on a cost-recovery basis. This includes provision of on-demand digital, offset and variable printing, electronic publishing, stationery and office products, forms, protocol giftware, publications, mail services (including mail processing, distribution, mailing lists, and  electronic message distribution), employee household relocations, drivers licences and other identification cards, warehousing services, as well as health, medical, pharmaceutical, safety-related supplies including protective clothing, uniforms, emergency preparedness and response products and general goods.  Also included is disposal of surplus assets and material, operation of the Intellectual Property Program,  administration of government’s copyright over works and operation of the BC Publications Index for distribution of publications to the public. The British Columbia Gazette is published, and legislation is sold, under the authority of the Queen’s Printer Act.


Vote 36

     

PRODUCT SALES AND SERVICES

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       
       

Salaries and Benefits........................................................................................................................

19,983 

 

20,761 

Operating Costs...............................................................................................................................

10,129 

 

12,559 

Other Expenses..............................................................................................................................

62,738 

 

62,899 

Internal Recoveries..........................................................................................................................

(73,489)

 

(73,245)

External Recoveries.........................................................................................................................

(19,360)

 

(22,973)

            Total ..................................................................................................................................

 

       
 

BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT