Agricultural Land Commission
2002/03 Annual Service Plan Report
Report on Resources
2002/03 Resource Summary
Estimated1
Other Authorizations2
Total
Actual
Variance
Operating
Expenses ($000)
Total
2,931
—
2,931
2,931
—
Full-time
Equivalents (FTEs)
Total
29
—
29
25
4
Capital Expenditures
(CRF) ($000)
Total
60
—
60
9
51
1
'Estimated' corresponds to the Estimates as presented to
the Legislative Assembly on February 19, 2002.
2
'Other Authorizations' include Supplementary Estimates, Statutory
Appropriations and Contingencies.
The Commission started the year with 29 employees (FTEs) and, due
to resignations and staff layoffs throughout the year under the
workforce adjustment program, ended the fiscal year with 23 staff
(FTEs), in line with the 2003/04 budget and plan. There were few
capital expenditures for the year.
The Commission is on track to achieve its budgetary and staff reductions
for 2004/05.