 |
 |
2005/06 – 2007/08 SERVICE PLAN UPDATE Ministry of Economic Development
Resource Summary
Core Business Areas |
2004/05 Restated Estimates1 |
2005/06 Estimates |
2006/07 Plan |
2007/08 Plan |
Operating Expenses ($000) |
Improving British Columbia's Investment Climate |
2,332 |
2,787 |
2,657 |
2,657 |
Marketing and Promoting British Columbia |
1,673 |
9,588 |
3,588 |
2,588 |
Enhancing Economic Development |
87,191 |
311,8632 |
117,963 |
103,263 |
2010 Olympic and Paralympic Winter Games Secretariat |
3,190 |
109,6393 |
20,639 |
30,139 |
Executive and Support Services |
10,167 |
10,184 |
10,184 |
10,184 |
Total |
104,553 |
444,061 |
155,031 |
148,831 |
Full-time Equivalents (FTEs) |
Improving British Columbia's Investment Climate |
24 |
24 |
24 |
24 |
Marketing and Promoting British Columbia |
17 |
17 |
17 |
17 |
Enhancing Economic Development |
48 |
48 |
48 |
48 |
2010 Olympic and Paralympic Winter Games Secretariat |
14 |
14 |
14 |
14 |
Executive and Support Services |
25 |
25 |
25 |
25 |
Total |
128 |
128 |
128 |
128 |
Ministry Capital Expenditures (Consolidated Revenue Fund) ($000) |
Improving British Columbia's Investment Climate |
75 |
50 |
25 |
25 |
Marketing and Promoting British Columbia |
50 |
30 |
15 |
15 |
Enhancing Economic Development |
0 |
0 |
0 |
0 |
2010 Olympic and Paralympic Winter Games Secretariat |
50 |
6204 |
314 |
269 |
Executive and Support Services |
275 |
155 |
130 |
130 |
Total |
450 |
855 |
484 |
439 |
Other Financing Transactions ($000) |
Columbia Basin Accord |
 |
 |
 |
 |
Receipts |
0 |
0 |
0 |
0 |
Disbursements |
50,000 |
50,0005 |
0 |
0 |
Total Net Cash Source (Requirements) |
(50,000) |
(50,000) |
0 |
0 |
|