 |
|
|
2004/05 – 2006/07 SERVICE PLAN
Ministry of Finance
Resource Summary
Core Businesses |
2003/04 Restated Estimates1 |
2004/05 Estimates |
2005/06 Plan |
2006/07 Plan |
Operating Expenses ($000) |
Financial and Economic Performance and Analysis |
6,482 |
5,946 |
5,946 |
5,946 |
Financial Governance, Accounting and Reporting |
6,674 |
6,313 |
6,313 |
6,313 |
Treasury |
1 |
1 |
1 |
1 |
Financial and Corporate Sector Services |
8,157 |
4,236 |
4,433 |
4,433 |
Public Sector Employers Council |
14,812 |
14,693 |
14,693 |
14,693 |
Executive and Support Services* |
15,275 |
14,801 |
14,625 |
14,637 |
Total |
51,401 |
45,990 |
46,011 |
46,023 |
Full-time Equivalents (FTEs) |
Financial and Economic Performance and Analysis |
67 |
63 |
63 |
63 |
Financial Governance, Accounting and Reporting |
119 |
117 |
117 |
117 |
Treasury |
76 |
74 |
74 |
74 |
Financial and Corporate Sector Services |
179 |
148 |
133 |
133 |
Public Sector Employers Council |
13 |
13 |
13 |
13 |
Executive and Support Services* |
99 |
99 |
99 |
99 |
Total |
553 |
514 |
499 |
499 |
Ministry Capital Expenditures
(Consolidated Revenue Fund) ($000) |
Financial and Economic Performance and Analysis |
45 |
45 |
45 |
45 |
Financial Governance, Accounting and Reporting |
140 |
215 |
215 |
215 |
Treasury |
1,848 |
2,032 |
1,533 |
2,249 |
Financial and Corporate Sector Services |
2,754 |
2,301 |
2,614 |
2,114 |
Public Sector Employers Council |
253 |
98 |
3 |
3 |
Executive and Support Services* |
826 |
830 |
826 |
827 |
Total |
5,866 |
5,521 |
5,236 |
5,453 |
Risk Management |
Operating Expenses |
0 |
0 |
0 |
0 |
Full-Time Equivalents (FTEs) |
43 |
43 |
43 |
43 |
Ministry Capital Expenditures (CRF) |
670 |
725 |
240 |
240 |
Consolidated Capital Plan (CCP) |
|
|
|
|
Other Financing Transactions |
|
|
|
|
|
|