 |
|
|
 |
 |
2003/04 – 2005/06 SERVICE
PLAN
Ministry of Human Resources |
 |
 |
Resource Summary
Core
Businesses |
2002/03
Restated
Estimates1 |
2003/04
Estimates |
2004/05
Plan |
2005/06
Plan |
| Operating
Expenses ($000) |
| Employment Programs |
110,108 |
110,108 |
110,108 |
110,108 |
| Temporary Assistance |
699,164 |
451,252 |
283,411 |
262,352 |
| Continuous Assistance |
449,200 |
444,350 |
418,099 |
457,324 |
| Supplementary Assistance
|
185,989 |
195,786 |
197,928 |
219,345 |
| Employment and Assistance
Appeal Tribunal |
2,241 |
2,417 |
2,417 |
2,417 |
| Executive and Support Services
|
225,099 |
213,580 |
208,630 |
214,630 |
| Totals
|
1,671,801 |
1,417,493 |
1,220,593 |
1,266,176 |
| Full-time
Equivalents (FTE) |
| Direct |
2,599 |
2,310 |
2,168 |
2,168 |
| Totals
|
2,599 |
2,310 |
2,168 |
2,168 |
| Other
Financing Transactions ($000) |
| Totals
|
n/a |
n/a |
n/a |
n/a |
| Consolidated
Capital Plan (CCP) ($000) |
| Totals
|
n/a |
n/a |
n/a |
n/a |
| Consolidated
Revenue Fund (CRF) Capital ($000’s) |
| Employment and Assistance
Appeal Tribunal |
— |
35 |
— |
— |
| Executive and Support Services |
21,380 |
15,293 |
10,352 |
10,200 |
| Totals
|
21,380 |
15,328 |
10,352 |
10,200 |
|
|