 |
|
|
|
|
|
 |
|
|
 |
 |
2003/04 – 2005/06 REVISED SERVICE
PLAN
Ministry of Competition, Science, and Enterprise |
 |
 |
Resource Summary
This section provides information on the Ministry's budget and full-time equivalent staff (FTE) allocation, for each of the four core business areas.
Core Business
|
2002/03 Restated Estimates ($000)
|
2003/04 Estimates ($000)
|
2004/05 Plan ($000)
|
2005/06 Plan ($000)
|
Operating Expenses |
Improving British Columbia's Investment Climate and Competitiveness
|
5,399
|
6,646
|
4,276
|
4,276
|
Enhancing Economic Development Throughout British Columbia
|
23,095
|
21,054
|
20,204
|
20,204
|
Marketing and Promoting British Columbia
|
4,880
|
2,949
|
2,706
|
2,706
|
Executive and Support Services4
|
18,015
|
84,057
|
77,715
|
85,215
|
Total Operating Expenses
|
51,389
|
114,706
|
104,901
|
112,401
|
FTEs
|
Improving British Columbia's Investment Climate and Competitiveness
|
39
|
27
|
27
|
27
|
Enhancing Economic Development Throughout British Columbia
|
53
|
55
|
55
|
55
|
Marketing and Promoting British Columbia
|
23
|
17
|
17
|
17
|
Executive and Support Services
|
62
|
23
|
23
|
23
|
Total FTEs
|
177
|
122
|
122
|
122
|
Capital Expenses
|
Improving British Columbia's Investment Climate and Competitiveness
|
0
|
0
|
0
|
0
|
Enhancing Economic Development Throughout British Columbia
|
615
|
600
|
519
|
500
|
Marketing and Promoting British Columbia
|
0
|
0
|
0
|
0
|
Executive and Support Services
|
190
|
52
|
52
|
50
|
Total Capital Expenses
|
805
|
652
|
571
|
550
|
|
|
|
 |
 |
 |
 |
 |
 |
 |
 |