BUDGET 2002 HOME | ESTIMATES SUPPLEMENT CONTENTS | PREVIOUS | NEXT
VOTE 45 Ministry Operations ($000) | |||||||||||||||||||||||||||||||||||||||||||||
Description | Total 2001/02 Expenses |
50 | 51 | 52 | 54 | Total Salaries and Benefits |
55 | 57 | 60 | 63 | 65 | 67 | 68 | 69 | 70 | 72 | 73 | 75 | Total Operating Costs |
77 | 79 | Total Government Transfers |
81 | 83 | 85 | Total Other Expenses |
86 | 88 | Total Internal Recoveries |
89 | Total External Recoveries |
Total 2002/03 Expenses |
Total 2001/02 Capital Expenditures |
Land | LI | Bldg | SpE | FE | Veh | Info | TI | Roads | Other | Total 2002/03 Capital Expenditures |
|
Minister's Office | 480 | 270 | ... | 62 | 39 | 371 | ... | 50 | ... | 18 | 10 | ... | ... | 9 | ... | ... | 22 | ... | 109 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 480 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Corporate Services | 27,703 | 6,089 | 5 | 2,376 | ... | 8,470 | ... | 40 | 2,398 | 533 | 411 | ... | ... | 223 | ... | ... | 20 | 1,042 | 4,667 | ... | 2,000 | 2,000 | ... | ... | 13,191 | 13,191 | ... | ... | ... | ... | ... | 28,328 | 20 | ... | ... | ... | ... | 12 | ... | 28 | 500 | ... | ... | 540 | |
Environmental Operations | 109,738 | 55,693 | 496 | 12,587 | ... | 68,776 | ... | 4,100 | 23,278 | 2,401 | 2,804 | ... | ... | 10,611 | 2,356 | ... | 10,251 | 12,956 | 68,757 | ... | 7,602 | 7,602 | ... | ... | ... | ... | (31,345) | (2,010) | (33,355) | (9,439) | (9,439) | 102,341 | 19,385 | ... | 6,000 | 1,460 | 1,258 | 347 | 3,477 | 5,718 | ... | ... | ... | 18,260 | |
Environmental Stewardship and Biodiversity | 85,545 | 30,095 | 271 | 6,802 | ... | 37,168 | ... | 2,232 | 8,008 | 1,313 | 1,395 | ... | ... | 9,352 | 1,147 | ... | 7,326 | 7,089 | 37,862 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | (6,375) | (6,375) | 68,655 | 13,961 | ... | 6,000 | 1,460 | 313 | 76 | 1,100 | 4,556 | ... | ... | ... | 13,505 | |
Environmental Protection | 6,359 | 15,708 | 133 | 3,550 | ... | 19,391 | ... | 1,112 | 12,710 | 643 | 915 | ... | ... | 744 | 883 | ... | 2,734 | 3,466 | 23,207 | ... | 7,602 | 7,602 | ... | ... | ... | ... | (31,345) | (2,000) | (33,345) | (3,063) | (3,063) | 13,792 | 3,570 | ... | ... | ... | 925 | 104 | 1,100 | 991 | ... | ... | ... | 3,120 | |
Planning, Innovation and Enforcement | 17,834 | 9,890 | 92 | 2,235 | ... | 12,217 | ... | 756 | 2,560 | 445 | 494 | ... | ... | 515 | 326 | ... | 191 | 2,401 | 7,688 | ... | ... | ... | ... | ... | ... | ... | ... | (10) | (10) | (1) | (1) | 19,894 | 1,854 | ... | ... | ... | 20 | 167 | 1,277 | 171 | ... | ... | ... | 1,635 | |
Britannia Mine Site Remediation | 45,000 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Total Vote | 182,921 | 62,052 | 501 | 15,025 | 39 | 77,617 | ... | 4,190 | 25,676 | 2,952 | 3,225 | ... | ... | 10,843 | 2,356 | ... | 10,293 | 13,998 | 73,533 | ... | 9,602 | 9,602 | ... | ... | 13,191 | 13,191 | (31,345) | (2,010) | (33,355) | (9,439) | (9,439) | 131,149 | 19,405 | ... | 6,000 | 1,460 | 1,258 | 359 | 3,477 | 5,746 | 500 | ... | ... | 18,800 | |
Special Accounts ($000) | |||||||||||||||||||||||||||||||||||||||||||||
Description | Total 2001/02 Expenses |
50 | 51 | 52 | 54 | Total Salaries and Benefits |
55 | 57 | 60 | 63 | 65 | 67 | 68 | 69 | 70 | 72 | 73 | 75 | Total Operating Costs |
77 | 79 | Total Government Transfers |
81 | 83 | 85 | Total Other Expenses |
86 | 88 | Total Internal Recoveries |
89 | Total External Recoveries |
Total 2002/03 Expenses |
Total 2001/02 Capital Expenditures |
Land | LI | Bldg | SpE | FE | Veh | Info | TI | Roads | Other | Total 2002/03 Capital Expenditures |
|
Sustainable Environment Fund | 31,345 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 31,345 | ... | ... | 31,345 | ... | ... | ... | ... | ... | 31,345 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Total Vote | 31,345 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 31,345 | ... | ... | 31,345 | ... | ... | ... | ... | ... | 31,345 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
BUDGET 2002 HOME | ESTIMATES SUPPLEMENT CONTENTS | PREVIOUS | NEXT