BUDGET 2002 HOME | ESTIMATES SUPPLEMENT CONTENTS | PREVIOUS | NEXT

Ministry of Water, Land and Air Protection

VOTE 45 Ministry Operations ($000)
Description Total
2001/02
Expenses
50 51 52 54 Total
Salaries
and
Benefits
55 57 60 63 65 67 68 69 70 72 73 75 Total
Operating
Costs
77 79 Total
Government
Transfers
81 83 85 Total
Other
Expenses
86 88 Total
Internal
Recoveries
89 Total
External
Recoveries
Total
2002/03
Expenses
  Total
2001/02
Capital
Expenditures
Land LI Bldg SpE FE Veh Info TI Roads Other Total
2002/03
Capital
Expenditures
Minister's Office 480 270 ... 62 39 371 ... 50 ... 18 10 ... ... 9 ... ... 22 ... 109 ... ... ... ... ... ... ... ... ... ... ... ... 480   ... ... ... ... ... ... ... ... ... ... ... ...
Corporate Services 27,703 6,089 5 2,376 ... 8,470 ... 40 2,398 533 411 ... ... 223 ... ... 20 1,042 4,667 ... 2,000 2,000 ... ... 13,191 13,191 ... ... ... ... ... 28,328   20 ... ... ... ... 12 ... 28 500 ... ... 540
Environmental Operations 109,738 55,693 496 12,587 ... 68,776 ... 4,100 23,278 2,401 2,804 ... ... 10,611 2,356 ... 10,251 12,956 68,757 ... 7,602 7,602 ... ... ... ... (31,345) (2,010) (33,355) (9,439) (9,439) 102,341   19,385 ... 6,000 1,460 1,258 347 3,477 5,718 ... ... ... 18,260
Environmental Stewardship and Biodiversity 85,545 30,095 271 6,802 ... 37,168 ... 2,232 8,008 1,313 1,395 ... ... 9,352 1,147 ... 7,326 7,089 37,862 ... ... ... ... ... ... ... ... ... ... (6,375) (6,375) 68,655   13,961 ... 6,000 1,460 313 76 1,100 4,556 ... ... ... 13,505
Environmental Protection 6,359 15,708 133 3,550 ... 19,391 ... 1,112 12,710 643 915 ... ... 744 883 ... 2,734 3,466 23,207 ... 7,602 7,602 ... ... ... ... (31,345) (2,000) (33,345) (3,063) (3,063) 13,792   3,570 ... ... ... 925 104 1,100 991 ... ... ... 3,120
Planning, Innovation and Enforcement 17,834 9,890 92 2,235 ... 12,217 ... 756 2,560 445 494 ... ... 515 326 ... 191 2,401 7,688 ... ... ... ... ... ... ... ... (10) (10) (1) (1) 19,894   1,854 ... ... ... 20 167 1,277 171 ... ... ... 1,635
Britannia Mine Site Remediation 45,000 ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...   ... ... ... ... ... ... ... ... ... ... ... ...
Total Vote 182,921 62,052 501 15,025 39 77,617 ... 4,190 25,676 2,952 3,225 ... ... 10,843 2,356 ... 10,293 13,998 73,533 ... 9,602 9,602 ... ... 13,191 13,191 (31,345) (2,010) (33,355) (9,439) (9,439) 131,149   19,405 ... 6,000 1,460 1,258 359 3,477 5,746 500 ... ... 18,800
Special Accounts ($000)
Description Total
2001/02
Expenses
50 51 52 54 Total
Salaries
and
Benefits
55 57 60 63 65 67 68 69 70 72 73 75 Total
Operating
Costs
77 79 Total
Government
Transfers
81 83 85 Total
Other
Expenses
86 88 Total
Internal
Recoveries
89 Total
External
Recoveries
Total
2002/03
Expenses
  Total
2001/02
Capital
Expenditures
Land LI Bldg SpE FE Veh Info TI Roads Other Total
2002/03
Capital
Expenditures
Sustainable Environment Fund 31,345 ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 31,345 ... ... 31,345 ... ... ... ... ... 31,345   ... ... ... ... ... ... ... ... ... ... ... ...
Total Vote 31,345 ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 31,345 ... ... 31,345 ... ... ... ... ... 31,345   ... ... ... ... ... ... ... ... ... ... ... ...

BUDGET 2002 HOME | ESTIMATES SUPPLEMENT CONTENTS | PREVIOUS | NEXT