BUDGET 2002 HOME | ESTIMATES SUPPLEMENT CONTENTS | PREVIOUS | NEXT
VOTE 11 Ministry Operations ($000) | |||||||||||||||||||||||||||||||||||||||||||||
Description | Total 2001/02 Expenses |
50 | 51 | 52 | 54 | Total Salaries and Benefits |
55 | 57 | 60 | 63 | 65 | 67 | 68 | 69 | 70 | 72 | 73 | 75 | Total Operating Costs |
77 | 79 | Total Government Transfers |
81 | 83 | 85 | Total Other Expenses |
86 | 88 | Total Internal Recoveries |
89 | Total External Recoveries |
Total 2002/03 Expenses |
Total 2001/02 Capital Expenditures |
Land | LI | Bldg | SpE | FE | Veh | Info | TI | Roads | Other | Total 2002/03 Capital Expenditures |
|
Minister's Office | 680 | 240 | ... | 55 | 39 | 334 | ... | 79 | ... | 19 | 8 | ... | ... | 3 | 8 | ... | ... | ... | 117 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 451 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Corporate Services | 7,924 | 3,563 | 19 | 805 | ... | 4,387 | ... | 221 | 482 | 1,614 | 479 | ... | 84 | 23 | 149 | ... | ... | 320 | 3,372 | 6 | ... | 6 | ... | ... | 60 | 60 | ... | ... | ... | (1) | (1) | 7,824 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Risk Management and Competitiveness | 40,326 | 7,864 | 58 | 1,777 | ... | 9,699 | 9 | 522 | 801 | 40 | 142 | ... | ... | 349 | 3 | ... | 1,496 | 2,061 | 5,423 | 21,315 | ... | 21,315 | ... | ... | 132 | 132 | ... | ... | ... | (2,413) | (2,413) | 34,156 | 1,919 | ... | ... | ... | 343 | 144 | ... | 895 | 50 | ... | ... | 1,432 | |
Food Safety and Competitiveness | 20,081 | 6,431 | 57 | 1,453 | ... | 7,941 | 4 | 422 | 536 | ... | 102 | ... | ... | 319 | 3 | ... | 1,496 | 1,938 | 4,820 | 1,220 | ... | 1,220 | ... | ... | 132 | 132 | ... | ... | ... | (52) | (52) | 14,061 | 1,919 | ... | ... | ... | 343 | 144 | ... | 895 | 50 | ... | ... | 1,432 | |
National Safety Net Programs | 13,445 | 1,433 | 1 | 324 | ... | 1,758 | 5 | 100 | 265 | 40 | 40 | ... | ... | 30 | ... | ... | ... | 123 | 603 | 14,007 | ... | 14,007 | ... | ... | ... | ... | ... | ... | ... | (2,361) | (2,361) | 14,007 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Whole Farm Insurance | 6,800 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6,088 | ... | 6,088 | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6,088 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Resource Development and Sustainability | 10,367 | 6,430 | ... | 1,453 | ... | 7,883 | ... | 451 | 461 | 119 | 418 | ... | ... | 207 | 216 | ... | ... | 1,562 | 3,434 | 680 | ... | 680 | ... | ... | ... | ... | ... | ... | ... | ... | ... | 11,997 | 209 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Total Vote | 59,297 | 18,097 | 77 | 4,090 | 39 | 22,303 | 9 | 1,273 | 1,744 | 1,792 | 1,047 | ... | 84 | 582 | 376 | ... | 1,496 | 3,943 | 12,346 | 22,001 | ... | 22,001 | ... | ... | 192 | 192 | ... | ... | ... | (2,414) | (2,414) | 54,428 | 2,128 | ... | ... | ... | 343 | 144 | ... | 895 | 50 | ... | ... | 1,432 | |
VOTE 12 British Columbia Marketing Board ($000) | |||||||||||||||||||||||||||||||||||||||||||||
Description | Total 2001/02 Expenses |
50 | 51 | 52 | 54 | Total Salaries and Benefits |
55 | 57 | 60 | 63 | 65 | 67 | 68 | 69 | 70 | 72 | 73 | 75 | Total Operating Costs |
77 | 79 | Total Government Transfers |
81 | 83 | 85 | Total Other Expenses |
86 | 88 | Total Internal Recoveries |
89 | Total External Recoveries |
Total 2002/03 Expenses |
Total 2001/02 Capital Expenditures |
Land | LI | Bldg | SpE | FE | Veh | Info | TI | Roads | Other | Total 2002/03 Capital Expenditures |
|
Total Vote | 951 | 415 | ... | 94 | ... | 509 | 193 | 40 | 142 | 4 | 35 | ... | ... | ... | ... | ... | ... | 57 | 471 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 980 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
VOTE 13 Okanagan Valley Tree Fruit Authority ($000) | |||||||||||||||||||||||||||||||||||||||||||||
Description | Total 2001/02 Expenses |
50 | 51 | 52 | 54 | Total Salaries and Benefits |
55 | 57 | 60 | 63 | 65 | 67 | 68 | 69 | 70 | 72 | 73 | 75 | Total Operating Costs |
77 | 79 | Total Government Transfers |
81 | 83 | 85 | Total Other Expenses |
86 | 88 | Total Internal Recoveries |
89 | Total External Recoveries |
Total 2002/03 Expenses |
Total 2001/02 Capital Expenditures |
Land | LI | Bldg | SpE | FE | Veh | Info | TI | Roads | Other | Total 2002/03 Capital Expenditures |
|
Total Vote | 5,800 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8,650 | 8,650 | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8,650 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Special Accounts ($000) | |||||||||||||||||||||||||||||||||||||||||||||
Description | Total 2001/02 Expenses |
50 | 51 | 52 | 54 | Total Salaries and Benefits |
55 | 57 | 60 | 63 | 65 | 67 | 68 | 69 | 70 | 72 | 73 | 75 | Total Operating Costs |
77 | 79 | Total Government Transfers |
81 | 83 | 85 | Total Other Expenses |
86 | 88 | Total Internal Recoveries |
89 | Total External Recoveries |
Total 2002/03 Expenses |
Total 2001/02 Capital Expenditures |
Land | LI | Bldg | SpE | FE | Veh | Info | TI | Roads | Other | Total 2002/03 Capital Expenditures |
|
Livestock Protection | 20 | ... | ... | ... | ... | ... | ... | ... | 1 | ... | ... | ... | ... | 2 | ... | ... | ... | ... | 3 | 17 | ... | 17 | ... | ... | ... | ... | ... | ... | ... | ... | ... | 20 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Total Vote | 20 | ... | ... | ... | ... | ... | ... | ... | 1 | ... | ... | ... | ... | 2 | ... | ... | ... | ... | 3 | 17 | ... | 17 | ... | ... | ... | ... | ... | ... | ... | ... | ... | 20 | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
BUDGET 2002 HOME | ESTIMATES SUPPLEMENT CONTENTS | PREVIOUS | NEXT