BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

   

MINISTRY OF COMPETITION, SCIENCE AND ENTERPRISE

 
               

Summary

 

$000

 

Estimates 2001/021

 

Vote

 
Estimates 2002/03
 

Net

 

No.

 

Gross

 

Recoveries

 

Net

 
     
OPERATING EXPENSE
           
                   
     

Voted Appropriations

           

65,019 

 

21

Ministry Operations.......................................................

52,921 

 

(741)

 

52,180 

 

65,019 

   

              Total Voted Expense  ...................................

52,921 

 

(741)

 

52,180 

 
                   
     

Special Accounts (Statutory Authority)

           

— 

   

Build BC.....................................................................

— 

 

— 

 

— 

 

2,500 

   

Northern Development Fund...........................................

1,500 

 

— 

 

1,500 

 

18,186 

   

Science and Technology Fund........................................

— 

 

— 

 

— 

 

(16,361)

   

      Less Transfer from Ministry Operations Vote...............

— 

 

— 

 

— 

 
                   

4,325 

   

        Total Special Accounts (net of transfers)...................

1,500 

 

— 

 

1,500 

 
                   

69,344 

   

              Total Operating Expense ..............................

54,421 

 

(741)

 

53,680 

 
                   

284 

 
Fulltime Equivalent (FTE) Employment
       

202 

 
                   
     
TOTAL EXPENSE BY
           
     

GROUP ACCOUNT CLASSIFICATION

           
                   

19,015 

   

Salaries and Benefits.....................................................

15,332 

     

15,332 

 

14,379 

   

Operating Costs............................................................

11,333 

     

11,333 

 

31,856 

   

Government Transfers...................................................

22,489 

     

22,489 

 

6,287 

   

Other Expenses...........................................................

5,400 

     

5,400 

 

(17)

   

Internal Recoveries.......................................................

(133)

     

(133)

 

(2,176)

   

External Recoveries......................................................

   

(741)

 

(741)

 

69,344 

   

Total Expense ..............................................

54,421 

 

(741)

 

53,680 

 
                   
     

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

           
         

Disbursements

 

Receipts

 

Net

— 

   

Prepaid Capital Advances 2...........................................

— 

 

— 

 

— 

 

1,303 

   

Capital Expenditures 3 ..................................................

1,105 

 

— 

 

1,105 

 

— 

   

Loan, Investment and Other Requirements 4.....................

— 

 

— 

 

— 

 

1,303 

   

      Total .....................................................................

1,105 

 

— 

 

1,105 

 
                   

NOTES

 

1  For comparative purposes only, figures shown for 2001/02 expense, FTEs and capital expenditures have been restated to be consistent with the presentation of the 2002/03 Estimates.  Schedule A presents a detailed reconciliation.

 

2  Details of prepaid capital advances are presented in Schedule C.

 

3  Details of capital expenditures are presented in Schedule D.

 

4  Details of loan, investment and other requirements are presented in Schedule E.

 

Vote 21

 

MINISTRY OPERATIONS

     
     

Classification by Sub-Vote

     
             

Estimates 2001/02

$000

     

Estimates 2002/03

$000

         

657 

 

Minister's Office.........................................................................................................

 

657 

13,785 

 

Corporate Services (net of recoveries)..........................................................................

 

11,412 

6,638 

 

Economic Policy.......................................................................................................

 

4,852 

12,555 

 

BC Trade and Investment Office (net of recoveries)........................................................

 

9,701 

21,215 

 

Science Technology and Telecommunications................................................................

 

17,300 

1,415 

 

British Columbia Film Commission (net of recoveries)....................................................

 

1,188 

6,000 

 

British Columbia  Pavilion Corporation..........................................................................

 

5,400 

2,754 

 

Reserves for Doubtful Accounts and Concessionary Loans.............................................

 

1,670 

65,019 

   

Total Vote ......................................................................................................

 

52,180 

         
         
 

VOTE DESCRIPTION

This vote provides for executive direction, administrative services and operating programs of the ministry, including:

(a)       Minister’s Office – This sub-vote provides for the office of the Minister of Competition, Science and Enterprise and includes salaries, benefits, allowances and operating expenses of the minister and the minister's staff. Also provides for salaries, benefits and allowances for the Minister of State for Deregulation and the minister's staff.

(b)       Corporate Services - This sub-vote provides for administration and ministry executive support, including the Deputy Minister's office, corporate relations, financial, human resources, legislation and administrative services; records management and information systems and resources; library and research services;  the administrative support services, provided under agreement, for the Ministry of Energy and Mines; the Deregulation Secretariat; the Progress Board; and the Northern Development Fund Special Account. This sub-vote also provides for administration and enforcement of the Motor Dealer Act, inspection of business operations to verify compliance with legislation and investigation of violations involving consumer loss. Government transfers are provided to the BC Community Financial Services Corporation for a grant in lieu of the Corporate Capital Tax. Costs of administering the Motor Dealer Customer Compensation Fund are recovered from the fund. Other costs are partially recovered from parties external to government for ministry services

(c)       Economic Policy - This sub-vote provides for the development, analysis, and preparation of policy and strategies relating to enhanced competitiveness and economic development within the province, particularly trade, tourism, film industry and fees and licenses, including:

·          development of and support for government-wide economic strategies, including socio-economic analysis of government initiatives and specific economic development projects;

·          negotiation and management of federal-provincial cost shared economic development programs, in conjunction with other ministries and agencies;

·          development of and support for provincial tourism policy and development initiatives;

·          development of and support for international and internal trade negotiations, trade agreements and disputes; and

·          support and growth of the film industry through policy development and support to agencies promoting and expanding the industry.

Government transfers are provided for economic and employment generating initiatives, including the Asia Pacific Foundation, Agreement on Internal Trade Secretariat and BC Film Society.


Vote 21

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

MINISTER'S OFFICE

       

Salaries and Benefits........................................................................................................................

481 

 

487 

Operating Costs...............................................................................................................................

176 

 

170 

            Total ..................................................................................................................................

657 

 

657 

       
 
       

CORPORATE SERVICES

       

Salaries and Benefits........................................................................................................................

6,390 

 

5,507 

Operating Costs...............................................................................................................................

6,784 

 

5,689 

Government Transfers......................................................................................................................

379 

 

70 

Other Expenses..............................................................................................................................

333 

 

530 

Internal Recoveries..........................................................................................................................

(17)

 

(133)

External Recoveries.........................................................................................................................

(84)

 

(251)

            Total ..................................................................................................................................

13,785 

 

11,412 

       
 
       

ECONOMIC POLICY

       

Salaries and Benefits........................................................................................................................

2,543 

 

2,114 

Operating Costs...............................................................................................................................

526 

 

458 

Government Transfers......................................................................................................................

3,569 

 

2,280 

            Total ..................................................................................................................................

6,638 

 

4,852 

       
 
 

Vote 21

     

(d)       BC Trade and Investment Office – This sub-vote provides for the administration, operation and delivery of activities intended to stimulate provincial economic development, including:

·          Investment Facilitation – provides for promotion of British Columbia as a positive investment location through direct and joint activities with local economic development agencies; promoting key investment projects; facilitation of strategic projects and their progress through government review and approval processes, identifying and reducing impediments to investment in British Columbia; and managing the business immigration program;

·          Industry and Business Development – provides for encouraging business development in the province; developing, delivering and evaluating policies and services which promote development and expansion of emerging industry sectors; designing and delivering sector strategies; fostering the competitiveness of the resource sector and encouraging value-added activities; and supporting economic institutional infrastructure;

·          Trade Development – provides for promotion of British Columbia's export capabilities; facilitation of the entry of British Columbia companies into new markets; participation in intergovernmental and business/government initiatives; trade development services and initiatives, including international market intelligence and strategic partnering advice; and organizing international trade missions;

·          Financial and Project Analysis – provides for administration and wind-up of loans, investments, guarantees and fiscal agency agreements, follow-up of Job Protection Commission authorized economic and mediation plans, and financial and project analysis; and

·          Business Development and Equity Investment – provides for development and administration of programs and services for small business, including small business equity financing and transition to e-government. Government transfers are provided to various organizations in support of economic development related activities.

Government transfers are made for business and trade development and industry adjustment. Costs for activities are partially recovered  from ministries, participating public bodies, the public, and from clients through fees and project cost-sharing.

(e)       Science, Technology and Telecommunications – This sub-vote provides for the development of policies and programs to support science, technology and telecommunications initiatives.  Government transfers are provided to support the following science, technology and telecommunications activities: research and development; technology transfer and adoption; infrastructure services and initiatives; public understanding, awareness, education and training; and related strategic, long term partnerships, including federal-provincial initiatives.

(f)        British Columbia Film Commission – This sub-vote provides for the promotion of British Columbia's locations and film industry infrastructure, for use by the world's film, television and commercial industry. Government transfers are provided to Regional Film Commissions recognized by the Regional Film Commissions Association of British Columbia and to various arts and cultural organizations to promote local film and television infrastructure. Program costs are partially recovered from other organizations and individuals for co-operative marketing initiatives, memberships and services provided by the Commission.

(g)       British Columbia Pavilion Corporation – This sub-vote provides for government transfers towards the capital, operating and facilities maintenance costs of British Columbia Pavilion Corporation. Also provides for the amortization of the provincial investment in the corporation.

(h)       Reserves for Doubtful Accounts and Concessionary Loans – This sub-vote provides for reserves for doubtful loans, write-downs of investments, and the interest expense for concessionary loans made under the Industrial Development Incentive Act. This sub-vote also provides for reserves for potential payments and concessionary interest expenses pertaining to loan guarantees made under ministry programs and the Financial Administration Act.


Vote 21

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

BC TRADE AND INVESTMENT OFFICE

       

Salaries and Benefits........................................................................................................................

7,725 

 

5,566 

Operating Costs...............................................................................................................................

5,872 

 

4,065 

Government Transfers......................................................................................................................

980 

 

490 

External Recoveries.........................................................................................................................

(2,022)

 

(420)

            Total ..................................................................................................................................

12,555 

 

9,701 

       
 
       

SCIENCE TECHNOLOGY AND TELECOMMUNICATIONS

       

Salaries and Benefits........................................................................................................................

1,372 

 

1,136 

Operating Costs...............................................................................................................................

82 

 

422 

Government Transfers......................................................................................................................

3,400 

 

15,742 

Other Expenses..............................................................................................................................

16,361 

 

— 

            Total ..................................................................................................................................

21,215 

 

17,300 

       
 
       

BRITISH COLUMBIA FILM COMMISSION

       

Salaries and Benefits........................................................................................................................

504 

 

522 

Operating Costs...............................................................................................................................

674 

 

529 

Government Transfers......................................................................................................................

307 

 

207 

External Recoveries.........................................................................................................................

(70)

 

(70)

            Total ..................................................................................................................................

1,415 

 

1,188 

       
 
       

BRITISH COLUMBIA  PAVILION CORPORATION

       

Government Transfers......................................................................................................................

3,000 

 

2,400 

Other Expenses..............................................................................................................................

3,000 

 

3,000 

            Total ..................................................................................................................................

6,000 

 

5,400 

       
 
       

RESERVES FOR DOUBTFUL ACCOUNTS AND CONCESSIONARY LOANS

       

Other Expenses..............................................................................................................................

2,754 

 

1,670 

       
 

Special Account

         
       

BUILD BC

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

58,821 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

58,821 

 
         

Operating Transactions

         
     

— 

 

      Revenue...................................................................................

 

— 

     
     

— 

 

      Expense...................................................................................

 

— 

     
 

— 

 

— 

 

      Net Revenue (Expense) .............................................................

 

— 

 

— 

 
         

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .

         
         

Transfer from General Account.

         
 

— 

     

Return to the General Account .

     

— 

 
 

58,821 

     

Total Account Balance at the End of the Fiscal Year.......................

     

58,821 

 
                     
                     

SPECIAL ACCOUNT DESCRIPTION

This Special Account was established in 1993 by the Build BC Act. The purpose of the account is to provide for projects and initiatives that facilitate the expansion and diversification of the British Columbia economy in a manner consistent with the Act. Expenses provided for the development and implementation of Build BC projects and initiatives.

No financing transactions are provided for under this account.


Special Account

         
       

NORTHERN DEVELOPMENT FUND

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

14,829 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

11,818 

 
         

Operating Transactions

         
     

500 

 

      Revenue...................................................................................

 

— 

     
     

2,500 

 

      Expense...................................................................................

 

1,500 

     
 

(2,000)

 

(2,000)

 

      Net Revenue (Expense) .............................................................

 

(1,500)

 

(1,500)

 
 

(1,011)

     

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .........................................................................

         
         

Transfer from General Account.

         
         

Return to the General Account .

         
 

11,818 

     

Total Account Balance at the End of the Fiscal Year.......................

     

10,318 

 
                     
                     

SPECIAL ACCOUNT DESCRIPTION

This account is created by the BC-Alcan Northern Development Fund Act. The purpose of the account is to promote sustainable economic development in northwestern British Columbia. Expenses are to support investment in new or existing businesses, to create new employment or stabilize existing employment, to support other goals consistent with the Act, and for the operations of the Nechako-Kitimat Development Fund Society. 

Interest earned on the fund balance is credited to the account as revenue. Government transfers are provided to the Nechako-Kitimat Development Fund Society to support economic development in northwestern British Columbia. Administration costs are funded through the Ministry Operations Vote.

No financing transactions are provided for under this account.


Special Account

         
       

SCIENCE AND TECHNOLOGY FUND

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

15,205 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

— 

 
         

Operating Transactions

         
     

16,361 

 

      Revenue...................................................................................

 

— 

     
     

18,186 

 

      Expense...................................................................................

 

— 

     
 

(1,825)

 

(1,825)

 

      Net Revenue (Expense) .............................................................

 

— 

 

— 

 
         

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .

         
         

Transfer from General Account.

         
 

(13,380)

     

Return to the General Fund ................................................................

     

— 

 
 

— 

     

Total Account Balance at the End of the Fiscal Year.......................

     

— 

 
                     
                     

SPECIAL ACCOUNT DESCRIPTION

This account was created in 1990 by the Science and Technology Fund Act and will terminate on March 31, 2002. The purpose of the account was to support activities which promoted new technologies in traditional industries; the creation of new, knowledge-based export industries; and the promotion and timely application and transfer of new technologies. Government transfers were provided to support research and development and related infrastructure facilities; increase public awareness and understanding of science and technology issues; improve science and technology related education and training; and support strategic long-term science and technology related partnerships, including federal/provincial initiatives.

Revenues were received through a transfer from the Ministry Operations Vote and from activities funded under the Science and Technology Fund.


BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT