|
Schedule B |
SPECIAL ACCOUNTS1-SUMMARY
|
(for the Fiscal Year Ending March 31, 2005)
|
($000) |
|
|
|
|
Spending Authority Available
April 1, 2004 |
|
Operating Transactions |
|
General Fund Transfer 2 |
|
Financing Transactions |
|
Working Capital Adjustment 3 |
|
Spending Authority Available March 31, 2005 |
|
|
|
|
Revenue |
|
Expense |
|
|
Receipts |
|
Disburse-ments |
|
|
|
Special Accounts |
|
BC Timber Sales |
|
39,718 |
|
252,857 |
|
(131,800) |
|
(37,565) |
|
|
|
(73,481) |
|
366 |
|
50,095 |
|
Crown Land |
|
50,000 |
|
288,140 |
|
(210,620) |
|
(78,420) |
|
900 |
|
|
|
|
|
50,000 |
|
First Citizens Fund |
|
26,311 |
|
4,200 |
|
(4,200) |
|
9,000 |
|
|
|
|
|
|
|
35,311 |
|
Forest Stand Management Fund |
|
18,935 |
|
4,646 |
|
(1,490) |
|
|
|
|
|
|
|
|
|
22,091 |
|
Forfeited Crime Proceeds Fund |
|
426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
426 |
|
Health Special Account |
|
|
|
147,250 |
|
(147,250) |
|
|
|
|
|
|
|
|
|
|
|
Inmate Work Program |
|
1,987 |
|
1,560 |
|
(1,554) |
|
|
|
|
|
(93) |
|
61 |
|
1,961 |
|
Insurance and Risk Management |
|
174,160 |
|
4,752 |
|
|
|
|
|
|
|
(725) |
|
489 |
|
178,676 |
|
Livestock Protection |
|
109 |
|
10 |
|
(10) |
|
|
|
|
|
|
|
|
|
109 |
|
Northern Development Fund |
|
7,466 |
|
575 |
|
(500) |
|
|
|
|
|
|
|
|
|
7,541 |
|
Olympic Arts Fund |
|
10,087 |
|
625 |
|
(625) |
|
5,000 |
|
|
|
|
|
|
|
15,087 |
|
Physical Fitness and Amateur Sports Fund |
|
12,937 |
|
2,200 |
|
(2,200) |
|
5,500 |
|
|
|
|
|
|
|
18,437 |
|
Provincial Home Acquisition Wind Up |
|
15,000 |
|
25 |
|
(25) |
|
|
|
50 |
|
(40) |
|
|
|
15,010 |
|
Public Guardian and Trustee of British Columbia |
|
11,450 |
|
18,307 |
|
(17,392) |
|
|
|
|
|
(794) |
|
652 |
|
12,223 |
|
South Moresby Forest Replacement |
|
25,975 |
|
711 |
|
(3,000) |
|
|
|
|
|
|
|
|
|
23,686 |
|
Sustainable Environment Fund |
|
23,503 |
|
35,705 |
|
(35,705) |
|
|
|
|
|
|
|
|
|
23,503 |
|
Unclaimed Property |
|
150 |
|
|
|
(75) |
|
|
|
|
|
|
|
|
|
75 |
|
University Endowment Lands Administration |
|
13,584 |
|
3,142 |
|
(3,142) |
|
|
|
|
|
|
|
|
|
13,584 |
|
Victims of Crime Act |
|
22,162 |
|
8,350 |
|
(7,325) |
|
|
|
|
|
|
|
|
|
23,187 |
|
|
|
|
453,960 |
|
773,055 |
|
(566,913) |
|
(96,485) |
|
|
|
(75,133) |
|
1,568 |
|
491,002 |
|
Transfers from Voted Appropriations to Special Accounts4 |
|
Public Guardian and Trustee of British Columbia |
|
|
|
(6,950) |
|
6,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,950) |
|
6,950 |
|
|
|
|
|
|
|
|
|
|
|
Total Special Accounts (net of transfers) |
|
453,960 |
|
766,105 |
|
(559,963) |
|
(96,485) |
|
950 |
|
(75,133) |
|
1,568 |
|
491,002 |
|