Budget 2004 -- Government of British Columbia.
 
MANAGEMENT OF PUBLIC FUNDS AND DEBT
 
 
SUMMARY
($000)
 
      Estimates 2003/041   Estimates
2004/05
 
VOTED APPROPRIATION
  Vote 39 — Management of Public Funds and Debt   926,000    800,000 
 
OPERATING EXPENSE 926,000    800,000 
 
 
PREPAID CAPITAL ADVANCES 2  
 
 
CAPITAL EXPENDITURES 3  
 
 
LOANS, INVESTMENTS AND OTHER REQUIREMENTS 4  
 
 
REVENUE COLLECTED FOR, AND TRANSFERRED TO, OTHER ENTITIES 5  —  
 
 
FULLTIME EQUIVALENT (FTE) EMPLOYMENT 6  
 
 
NOTES
1   For comparative purposes only, figures shown for 2003/04 expense, FTEs and capital expenditures have been restated to be consistent with the  presentation of the 2004/05 Estimates.  Schedule A presents a detailed reconciliation.
2   Details of prepaid capital advances are presented in Schedule C.
3   Details of capital expenditures are presented in Schedule D.
4   Details of loans, investments and other requirements are presented in Schedule E.
5   Details of revenue collected for, and transferred to, other entities are presented in Schedule F.
6   Details of FTEs are presented in Schedule G.
 
 
OPERATING EXPENSE     Net   Gross   External
Recoveries
  Net
 
Cost of Borrowing for Government Operating and Capital   Financing Purposes   925,996    891,590    (91,593)   799,997 
Cost of Borrowing for Relending to Government Bodies       671,000    (670,999)  
Cost of Financial Agreements Entered into on Behalf of   Government Bodies       500    (499)  
Provincial Treasury Revenue Program          
Cost of Unallocated Borrowing under the Warehouse Borrowing   Program       24,156    (24,155)  
TOTAL OPERATING EXPENSE   926,000    1,587,246    (787,246)   800,000 
 
 

OPERATING EXPENSE BY SUB-VOTE

$000
 
  Estimates
2003/04
  Estimates
2004/05
 
VOTE 39 — MANAGEMENT OF PUBLIC FUNDS AND DEBT
This vote provides for the cost of managing public funds and debt resulting from borrowing activities to finance provincial operating and capital requirements; borrowing on behalf of government bodies under the fiscal agency loan program and under financial agreements; and borrowing for the provincial treasury revenue program (eliminated for 2004/05) and the warehouse program.
 
COST OF BORROWING FOR GOVERNMENT OPERATING AND CAPITAL FINANCING PURPOSES (NET OF RECOVERIES)
 
  Voted Appropriations
  Government Operating Purposes.   925,991    799,992 
  Schools Capital Financing    
  Post Secondary Institutions Capital Financing    
  Health Facilities Capital Financing    
  Public Transit Capital Financing.    
  SkyTrain Extension Capital Financing.    
      925,996    799,997 
 
Voted Appropriations Description:  This sub-vote provides for the cost of interest, and all associated costs and fees, on debt incurred or assumed for government operating purposes and for education, health facility and public transit capital financing purposes. Capital costs include approved construction of new buildings, renovations and improvements; bus and equipment purchases; and infrastructure for transit and rapid transit. Recoveries from the use of financial instruments such as interest rate swaps and forward rate agreements, and revenue earned from sinking fund investments, prefunding operations and special programs, are offset against the related interest expenditure. Costs associated with the student loans program and capital borrowing for education and health facilities and transit projects are recovered from the debt servicing appropriations in the Ministries of Advanced Education, Education, Health Services and Transportation. 
 
COST OF BORROWING FOR RELENDING TO GOVERNMENT BODIES (NET OF RECOVERIES)
 
  Voted Appropriation
  Cost of Borrowing for Relending to Government Bodies.    
 
  Voted Appropriation Description:  This sub-vote provides for the cost of interest on borrowings under the fiscal agency loan program, and all associated costs. Recoveries from the use of financial instruments such as interest rate swaps and forward rate agreements are offset against the related interest expenditure, the remaining costs are fully recovered from government bodies. 
 
COST OF FINANCIAL AGREEMENTS ENTERED INTO ON BEHALF OF GOVERNMENT BODIES (NET OF RECOVERIES)
 
  Voted Appropriation
  Cost of Financial Agreements Entered into on Behalf of Government Bodies    
 
  Voted Appropriation Description:  This sub-vote provides for the cost of financial agreements entered into by the government on behalf of government bodies and all associated costs. These agreements are in relation to borrowings of the government bodies that do not involve the provincial government, and to commodity derivatives. Recoveries from the use of financial instruments such as interest rate swaps and forward rate agreements are offset against the related interest expenditure, the remaining costs are fully recovered from government bodies. 
 
PROVINCIAL TREASURY REVENUE PROGRAM (ELIMINATED FOR 2004/05)
 
  Voted Appropriation
  Provincial Treasury Revenue Program    
 
  Voted Appropriation Description:  This sub-vote provided for costs associated with special revenue programs. The programs were structured so that interest (and other earnings) on program assets exceeded interest (and other payments) on program liabilities. Any profit or loss was transferred to the Provincial Treasury Revenue Special Account. Recoveries could be made from investment earnings of the Consolidated Revenue Fund. Recoveries from the use of financial instruments such as interest rate swaps and forward rate agreements were offset against the related interest expenditure. 
 
COST OF UNALLOCATED BORROWING UNDER THE WAREHOUSE BORROWING PROGRAM (NET OF RECOVERIES)
 
  Voted Appropriation
  Cost of Unallocated Borrowing under the Warehouse Borrowing Program    
 
  Voted Appropriation Description:  This sub-vote provides for the costs associated with debt issued in advance of requirements. At the time of borrowing, the debt has not been allocated to the province or any government body. The program is structured so that interest (and other earnings) on program assets offsets interest (and other payments) on program liabilities. Recoveries from the use of financial instruments such as interest rate swaps and forward rate agreements are offset against the related interest expenditure. There is no profit or loss associated with the program. 
 
       
  VOTE 39 — MANAGEMENT OF PUBLIC FUNDS AND DEBT   926,000    800,000 
 
 

GROUP ACCOUNT CLASSIFICATION SUMMARY

 
GROUP ACCOUNT CLASSIFICATION        
Other Expenses   2,738,440    2,425,327 
Internal Recoveries.   (839,900)   (838,081)
External Recoveries   (972,540)   (787,246)
TOTAL OPERATING EXPENSE   926,000    800,000 
 

 

  Budget 2004 Home.    
Previous. Next.
     
Feedback. Privacy. Disclaimer. Copyright. Top. Government of British Columbia.