Schedule A |
CONSOLIDATED REVENUE FUND OPERATING EXPENSE, CAPITAL
EXPENDITURES AND FTE RECONCILIATION - 2002/03 |
|
|
|
|
|
|
|
|
|
Operating Expense |
|
Capital Expenditures |
|
FTEs |
|
|
$000 |
|
$000 |
|
|
|
|
|
|
|
|
|
Legislation |
|
|
|
|
|
|
Total Operating Expense,
Capital Expenditures, and Authorized FTEs – 2002/03 Estimates |
|
39,332 |
|
451 |
|
230 |
Transfer from Ministry of
Management Services |
|
|
|
|
|
|
Legislative building facilities |
|
1,917 |
|
— |
|
— |
Total
Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03
Restated |
|
41,249 |
|
451 |
|
230 |
|
|
|
|
|
|
|
Officers of the
Legislature |
|
|
|
|
|
|
Total Operating Expense,
Capital Expenditures, and Authorized FTEs – 2002/03 Estimates |
|
31,516 |
|
2,859 |
|
255 |
Transfer from Ministry of
Attorney General |
|
|
|
|
|
|
Lobbyist registration program |
|
97 |
|
— |
|
1 |
Transfer to Other
Appropriations - Office of the Child Youth and Family Advocate |
|
|
|
|
|
|
Office of the Child, Youth and Family
Advocate |
|
(1,491) |
|
(25) |
|
(14) |
Total
Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03
Restated |
|
30,122 |
|
2,834 |
|
242 |
|
|
|
|
|
|
|
Office of the Premier |
|
|
|
|
|
|
Total Operating Expense,
Capital Expenditures, and Authorized FTEs – 2002/03 Estimates |
|
49,727 |
|
949 |
|
367 |
Transfer from Other
Appropriations - Contingencies (All Ministries) and New Programs |
|
|
|
|
|
|
Capital city allowance, ministerial
travel between Victoria/constituency |
|
146 |
|
— |
|
— |
Transfer to Ministry of
Attorney General |
|
|
|
|
|
|
Internal printing expense |
|
(83) |
|
— |
|
— |
Printing expenses adjustment |
|
(17) |
|
— |
|
— |
Public Information Working Group |
|
(48) |
|
— |
|
— |
Transfer to Ministry of
Children and Family Development |
|
|
|
|
|
|
One FTE |
|
(80) |
|
— |
|
(1) |
Transfer to Ministry of
Community, Aboriginal and Women's Services |
|
|
|
|
|
|
Provincial Carillon funds |
|
(25) |
|
— |
|
— |
Transfer to Ministry of
Competition, Science and Enterprise |
|
|
|
|
|
|
One FTE |
|
(40) |
|
— |
|
(1) |
Transfer to Ministry of
Energy and Mines |
|
|
|
|
|
|
One FTE |
|
(67) |
|
— |
|
(1) |
Transfer to Ministry of
Forests |
|
|
|
|
|
|
One FTE |
|
(55) |
|
— |
|
(1) |
Transfer to Ministry of
Management Services |
|
|
|
|
|
|
Government Chief Information Office |
|
(2,287) |
|
(130) |
|
(18) |
Transfer to Ministry of
Public Safety and Solicitor General |
|
|
|
|
|
|
One FTE |
|
(64) |
|
— |
|
(1) |
Transfer to Ministry of
Transportation |
|
|
|
|
|
|
One FTE |
|
(45) |
|
— |
|
(1) |
Total
Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03
Restated |
|
47,062 |
|
819 |
|
343 |
|
|
|
|
|
|
|
Advanced Education |
|
|
|
|
|
|
Total Operating Expense,
Capital Expenditures, and Authorized FTEs – 2002/03 Estimates |
|
1,899,696 |
|
2,685 |
|
278 |
Transfer from Other
Appropriations - Contingencies (All Ministries) and New Programs |
|
|
|
|
|
|
Capital city allowance, ministerial
travel between Victoria/constituency |
|
16 |
|
— |
|
— |
Transfer to Ministry of
Management Services |
|
|
|
|
|
|
Support for shared services: human resources, payroll, information
systems, printing services |
|
— |
|
(195) |
|
— |
Transfer to Other
Appropriations - Public Sector Employers' Council |
|
|
|
|
|
|
Funding for Health Employers Association
of BC |
|
(705) |
|
— |
|
— |
Total
Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03
Restated |
|
1,899,007 |
|
2,490 |
|
278 |
|
|
|
|
|
|
|
|