BUDGET 2003 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT
Schedule A
CONSOLIDATED REVENUE FUND OPERATING EXPENSE, CAPITAL EXPENDITURES AND FTE RECONCILIATION - 2002/03
  Operating Expense Capital Expenditures FTEs
$000 $000
Legislation
Total Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03 Estimates 39,332 451 230
Transfer from Ministry of Management Services
    Legislative building facilities 1,917
Total Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03 Restated 41,249 451 230
Officers of the Legislature
Total Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03 Estimates 31,516 2,859 255
Transfer from Ministry of Attorney General
    Lobbyist registration program 97 1
Transfer to Other Appropriations - Office of the Child Youth and Family Advocate
    Office of the Child, Youth and Family Advocate (1,491) (25) (14)
Total Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03 Restated 30,122 2,834 242
Office of the Premier
Total Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03 Estimates 49,727 949 367
Transfer from Other Appropriations - Contingencies (All Ministries) and New Programs
    Capital city allowance, ministerial travel between Victoria/constituency 146
Transfer to Ministry of Attorney General
    Internal printing expense (83)
    Printing expenses adjustment (17)
    Public Information Working Group (48)
Transfer to Ministry of Children and Family Development
    One FTE (80) (1)
Transfer to Ministry of Community, Aboriginal and Women's Services
    Provincial Carillon funds (25)
Transfer to Ministry of Competition, Science and Enterprise
    One FTE (40) (1)
Transfer to Ministry of Energy and Mines
    One FTE (67) (1)
Transfer to Ministry of Forests
    One FTE (55) (1)
Transfer to Ministry of Management Services
    Government Chief Information Office (2,287) (130) (18)
Transfer to Ministry of Public Safety and Solicitor General
    One FTE (64) (1)
Transfer to Ministry of Transportation
    One FTE (45) (1)
Total Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03 Restated 47,062 819 343
Advanced Education
Total Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03 Estimates 1,899,696 2,685 278
Transfer from Other Appropriations - Contingencies (All Ministries) and New Programs
    Capital city allowance, ministerial travel between Victoria/constituency 16
Transfer to Ministry of Management Services
    Support for shared services:  human resources, payroll, information systems, printing services (195)
Transfer to Other Appropriations - Public Sector Employers' Council
    Funding for Health Employers Association of BC (705)
Total Operating Expense, Capital Expenditures, and Authorized FTEs – 2002/03 Restated 1,899,007 2,490 278
 
BUDGET 2003 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT