BUDGET 2003 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

 

 

 

 

OFFICE OF THE PREMIER

 

 

 

The mission of the Office of the Premier is to ensure the achievement of the New Era vision through leadership across government and Crown agencies in innovative planning, timely decision-making and effective service delivery, supported by leading-edge technology, open and transparent communications, and positive intergovernmental relations.

 

MINISTRY SUMMARY

 

($000)

 

 

Estimates
2002/031

 

Estimates
2003/04

 

 

VOTED APPROPRIATION

 

 

 

 

Vote 8— Office of the Premier

47,062 

 

52,270 

 

 

 

 

 

 

OPERATING EXPENSE

47,062 

 

52,270 

 

 

 

 

 

 

 

 

PREPAID CAPITAL ADVANCES2

— 

 

— 

 

 

 

 

CAPITAL EXPENDITURES3

819 

 

609 

 

 

 

 

LOANS, INVESTMENTS AND OTHER REQUIREMENTS4

— 

 

— 

 

 

 

 

REVENUE COLLECTED FOR, AND TRANSFERRED TO, OTHER ENTITIES5

— 

 

— 

 

 

 

 

FULLTIME EQUIVALENT (FTE) EMPLOYMENT6

343 

 

312 

 

 

 

 

 

NOTES

 

1    For comparative purposes only, figures shown for 2002/03 operating expense, capital expenditures, and FTEs have been restated to be consistent with the presentation of the 2003/04 Estimates. Schedule A presents a detailed reconciliation.

2    Details of prepaid capital advances are presented in Schedule C.

3    Details of capital expenditures are presented in Schedule D.

4    Details of loans, investments and other requirements are presented in Schedule E.

5    Details of revenue collected for, and transferred to, other entities is presented in Schedule F.

6    Details of FTEs are presented in Schedule G.

 

 


 

 

 

 

CORE BUSINESS SUMMARY

 

$000

 

 

 

 

 

2002/03

 

2003/04 ESTIMATES

 

 

 

 

 

 

OPERATING EXPENSE

Net

 

Gross

 

External
Recoveries

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Intergovernmental Relations Secretariat

3,177 

 

2,490 

 

(10)

 

2,480 

 

 

Crown Agencies Secretariat

3,003 

 

2,478 

 

— 

 

2,478 

 

 

Public Affairs Bureau

33,983 

 

40,806 

 

(177)

 

40,629 

 

 

Executive and Support Services

6,899 

 

6,683 

 

— 

 

6,683 

 

 

TOTAL OPERATING EXPENSE

47,062 

 

52,457 

 

(187)

 

52,270 

 

 

 

 

 

 

 

 

 

 

CAPITAL EXPENDITURES

Net

 

Disbursements

 

Receipts

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Intergovernmental Relations Secretariat

30 

 

25 

 

— 

 

25 

 

 

Crown Agencies Secretariat.

18 

 

18 

 

— 

 

18 

 

 

Public Affairs Bureau.

690 

 

485 

 

— 

 

485 

 

 

Executive and Support Services.

81 

 

81 

 

— 

 

81 

 

 

TOTAL CAPITAL EXPENDITURES

819 

 

609 

 

— 

 

609 

 

 

 

 

 


 

OPERATING EXPENSE BY CORE BUSINESS

 

$000

 

 

 

 

Estimates
2002/03

 

Estimates
2003/04

 

 

 

 

 

VOTE  8 - OFFICE OF THE PREMIER

This vote provides for programs and operations described in the voted appropriations under the following four core businesses: Intergovernmental Relations Secretariat, Crown Agencies Secretariat, Public Affairs Bureau, and Executive and Support Services.

 

INTERGOVERNMENTAL RELATIONS SECRETARIAT

 

Voted Appropriation

 

 

 

Intergovernmental Relations Secretariat

3,177 

 

2,480 

 

Voted Appropriation Description: This sub-vote provides for management and administration support for the Executive Council in the development and coordination of advice, policy, negotiations, issues management, and public consultation relating to federal-provincial, inter-provincial, and international relations initiatives. This includes support for the Premier and Cabinet participation in First Ministers’ Conferences, Premiers’ Conferences, ministerial conferences, and international conferences. This sub-vote also provides for costs of official ceremonies, programs for visiting dignitaries, government-hosted functions, and government honours and awards by authority of the Provincial Symbols and Honours Act. Transfers are provided for activities of the Executive Council. A portion of costs may be recovered from ministries, special offices, other levels of government, and participating bodies.

 

 

CROWN AGENCIES SECRETARIAT

 

Voted Appropriation

Crown Agencies Secretariat.

3,003 

 

2,478 

 

Voted Appropriation Description: This sub-vote provides for the strategic and systemic oversight of Crown corporations, agencies, boards and commissions including analysis, advice, and co-ordination on governance, accountability, strategic priorities, performance measurement, mandate/core reviews and cross-Crown agency issues and policies. The sub-vote also provides for the recruitment and recommendation of candidates for appointments to all Crown corporations agencies, boards and commissions.

 

 

PUBLIC AFFAIRS BUREAU

 

Voted Appropriation

Public Affairs Bureau.

33,983 

 

40,629 

 

Voted Appropriation Description: This sub-vote provides for research, planning, coordination, and delivery of communications programs, policies, and services and advertising services for ministries, special offices, and certain public bodies. Transfers may be provided to Crown corporations, ministries, other levels of government, special offices, and private bodies for advertising and other communications related activities. Recoveries may be received from ministries, special offices, Crown corporations, certain public bodies, and other levels of government for costs associated with media monitoring and other services.

 

 

EXECUTIVE AND SUPPORT SERVICES

 

Voted Appropriations

Premier's Office

2,818 

 

2,818 

Executive Operations

4,081 

 

3,865 

 

6,899 

 

6,683 

 

Voted Appropriations Description: This sub-vote provides for the offices of the Premier and the Minister of State for Intergovernmental Relation, and includes salaries, benefits, allowances, and operating expenses for the Premier, the Minister of State, and their staff. This sub-vote also provides for support of the Executive Council, including Cabinet and government administration, management of cross-government issues and corporate planning and restructuring as well as the salaries, benefits, allowances and operating expenses for the deputy ministers' office; and salaries and other expenses incurred in providing policy, planning and operational support to Cabinet and its committees, and for the planning and coordination of legislative priorities.

 

 

VOTE 8 — OFFICE OF THE PREMIER

47,062 

 

52,270 

 

 

 

 

 

 

 

 

MINISTRY GROUP ACCOUNT CLASSIFICATION SUMMARY

 

 

 

 

 

 

 

 

GROUP ACCOUNT CLASSIFICATION

 

 

 

 

 

Salaries and Benefits.

23,150 

 

21,223 

 

 

Operating Costs.

24,241 

 

30,679 

 

 

Government Transfers.

96 

 

146 

 

 

Other Expenses.

— 

 

624 

 

 

Internal Recoveries.

(185)

 

(215)

 

 

External Recoveries.

(240)

 

(187)

 

 

TOTAL OPERATING EXPENSE.

47,062 

 

52,270 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BUDGET 2003 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT