OPERATING EXPENSE BY CORE BUSINESS |
|||
$000 |
|||
|
|||
|
Estimates |
|
Estimates |
|
|
|
|
|
|||
VOTE 31 - MINISTRY OPERATIONS |
|||
This vote provides for ministry programs and operations described in the voted appropriations under the following six core businesses: Governance and Integration, Results Management Office, Service and Channel Integration, BC Shared Services Agency, Public Service Appeal Board, and Executive and Support Services. |
|||
|
|||
GOVERNANCE AND INTEGRATION |
|||
|
|||
Voted Appropriations |
|
|
|
Telecommunications |
2,303 |
|
2,303 |
Chief Information Office Operations |
2,286 |
|
2,086 |
|
4,589 |
|
4,389 |
|
|||
Voted Appropriations Description: This sub-vote provides for the Chief Information Office Operations; governance and leadership of the provincial government's information and information technology (IT) resources including the development of strategies, policies, standards, architectures and electronic service delivery directions for government; and strategies to enable the local and federal governments, as well as businesses and citizens of British Columbia to engage with the provincial government electronically. This sub-vote also provides for the development of policies and programs to support telecommunications initiatives. Transfers are provided to support federal-provincial initiatives and telecommunications activities.
|
|||
|
|||
RESULTS MANAGEMENT OFFICE |
|||
|
|||
Voted Appropriation |
|
|
|
E-Government Initiatives |
1 |
|
1 |
|
|||
Voted Appropriation Description: This sub-vote provides for the costs related to certain e-government, critical business and other initiatives. Costs are fully recovered from ministries, special offices, Crown agencies and external organizations.
|
|||
|
|||
SERVICE AND CHANNEL INTEGRATION |
|||
|
|||
Voted Appropriations |
|
|
|
Government Agents |
21,110 |
|
21,110 |
Corporate and Information Programs |
8,029 |
|
6,548 |
|
29,139 |
|
27,658 |
|
|||
Voted Appropriations Description: This sub-vote provides for the operation of Government Agent offices throughout the province, including the integrated delivery of programs, services and information on behalf of ministries, agencies, the private sector and other governments. This sub-vote also provides consolidated corporate and information programs that support cross government specialized functions. Activities include information management, privacy protection and information access, and statistical and research services. Activities also include managing legislation and providing policy and professional advice, tools, resources and services that enhance accountable decision-making and increase public access to programs and information. Recoveries are received from ministries, Crown agencies, and external organizations for various activities.
|
|||
|
|||
BC SHARED SERVICES AGENCY |
|||
|
|||
Voted Appropriations |
|
|
|
Corporate Applications. |
4,097 |
|
3,110 |
Corporate Procurement Services |
2,539 |
|
2,097 |
Procurement and Supply Services |
1 |
|
1 |
Common IT Services |
1 |
|
1 |
Finance Services |
1 |
|
1 |
Shared Services Implementation Project |
1,301 |
|
— |
|
7,940 |
|
5,210 |
|
|||
Voted Appropriations Description: This sub-vote provides for service delivery and administration of the BC Shared Services Agency. Shared services include: corporate procurement and supply chain services, evaluation and consultation services, and travel and light vehicle fleet management services; delivery of cross government initiatives that enable shared and common business applications, including special IT infrastructure projects and IT security services; procurement and supply services; common IT services; and finance services, including the corporate accounting system and payroll services. Recoveries are received from parties external and internal to government for shared services.
|
|||
|
|||
PUBLIC SERVICE APPEAL BOARD |
|||
|
|||
Voted Appropriation |
|
|
|
Public Service Appeal Board |
219 |
|
— |
|
|||
Voted Appropriation Description: This sub-vote provided for fees and salaries of the board members and staff, and expenses of the board in the processing and hearing of appeals under the Public Service Act. The Office of theMerit Commissioner will take over the functions of the Public Service Appeal Board, which is being eliminated.
|
|||
|
|||
EXECUTIVE AND SUPPORT SERVICES |
|||
|
|||
Voted Appropriations |
|
|
|
Minister's Office |
420 |
|
420 |
Corporate Services |
3,786 |
|
540 |
|
4,206 |
|
960 |
|
|||
Voted Appropriations Description: This sub-vote provides for the office of the Minister of Management Services, and includes salaries, benefits, allowances and operating expenses of the minister and the minister's staff. It also provides for executive direction of the ministry and administrative support services including financial, human resources, information systems, freedom of information and privacy services, and other services to ministry operations and programs. Recoveries are received from parties internal to government for services provided.
|
|||
|
|
|
|
VOTE 31 — MINISTRY OPERATIONS |
46,094 |
|
38,218 |
|
|
|
|
|
|||
VOTE 32 - PUBLIC SERVICE EMPLOYEE RELATIONS COMMISSION |
|||
This vote provides for Public Service Employee Relations Commission (PSERC) programs and operations described in the voted appropriations under the following four core businesses: HR Governance and Strategy, HR Client Services, Pension, Employee Benefits and Corporate Programs, and HR Executive and Support Services. |
|||
|
|||
HR GOVERNANCE AND STRATEGY |
|||
|
|||
Voted Appropriations |
|
|
|
Corporate HR Strategy and Planning |
2,357 |
|
2,357 |
Employee Relations |
3,725 |
|
3,725 |
Office of the Merit Commissioner |
219 |
|
219 |
|
6,301 |
|
6,301 |
|
|||
Voted Appropriations Description: This sub-vote provides for PSERC activities related to strategic human resource management, policy and compensation, merit commissioner activities, management terms and conditions, workforce adjustment activities, labour relations, and collective bargaining, which includes the negotiation and administration of collective agreements on behalf of government. |
|||
|
|||
HR CLIENT SERVICES |
|||
|
|||
Voted Appropriations |
|
|
|
Regional Operations |
1 |
|
1 |
Employee Learning |
1,257 |
|
1,257 |
|
1,258 |
|
1,258 |
|
|||
Voted Appropriations Description: This sub-vote provides for a broad range of HR services to government and other clients including recruitment and selection, advisory services on organizational design, compensation, labour relations, government-wide training and development, workforce adjustment, career planning and transition services and other activities related to human resource management. Recoveries are received from parties internal to government for services provided. |
|||
|
|||
PENSION, EMPLOYEE BENEFITS AND CORPORATE PROGRAMS |
|||
|
|||
Voted Appropriations |
|
|
|
Provincial Pensions |
111,381 |
|
99,833 |
Miscellaneous and Statutory Items |
9,779 |
|
7,000 |
Canada Pension |
55,031 |
|
48,645 |
Members of the Legislative Assembly Superannuation |
600 |
|
600 |
Death and Retiring Benefits |
2,629 |
|
1,820 |
Extended Health and Dental Benefits |
45,871 |
|
42,190 |
Group Insurance |
6,603 |
|
4,500 |
Medical Services Plan |
19,731 |
|
29,200 |
Long Term Disability |
34,091 |
|
38,110 |
Employment Insurance |
35,781 |
|
27,904 |
Workers Compensation |
6,500 |
|
11,000 |
Employee and Family Assistance Program Administration |
1,103 |
|
1,034 |
Other Benefits |
32,842 |
|
35,789 |
Internal Recoveries |
(361,941) |
|
(347,624) |
|
1 |
|
1 |
|
|||
Voted Appropriations Description: This sub-vote provides for employer contributions for pensions and benefits, as well as the management and administration of employee benefits plans and corporate programs. Transfers are made to employees through the employee recognition program. Recoveries are received from parties external and internal to government for pensions, benefits and corporate programs. |
|||
|
|||
HR EXECUTIVE AND SUPPORT SERVICES |
|||
|
|||
Voted Appropriations |
|
|
|
Office of the Commissioner |
1,408 |
|
378 |
Information Management Branch |
1 |
|
1 |
Corporate Services |
522 |
|
522 |
|
1,931 |
|
901 |
|
|||
Voted Appropriations Description: This sub-vote provides for the office of the commissioner, and includes salaries, benefits, allowances and operating expenses of the commissioner and the commissioner's staff. It provides for executive direction of PSERC and administrative support services including financial, human resources, information systems, freedom of information and privacy services, and other services to PSERC operations and programs. Recoveries are received from parties internal to government for services provided.
|
|
|
|
|
VOTE 32 — PUBLIC SERVICE EMPLOYEE RELATIONS COMMISSION |
9,491 |
|
8,461 |
|
|
|
|
|
MINISTRY GROUP ACCOUNT CLASSIFICATION SUMMARY |
|
|||
|
|
|
|
|
|
|
GROUP ACCOUNT CLASSIFICATION |
|
|
|
|
|
Salaries and Benefits |
462,401 |
|
479,621 |
|
|
Operating Costs |
199,019 |
|
252,734 |
|
|
Government Transfers |
1,534 |
|
1,560 |
|
|
Other Expenses |
63,713 |
|
58,103 |
|
|
Internal Recoveries |
(613,620) |
|
(669,913) |
|
|
External Recoveries |
(57,462) |
|
(75,426) |
|
|
TOTAL OPERATING EXPENSE |
55,585 |
|
46,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|