BUDGET 2003 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

 

 

MINISTRY OF HEALTH SERVICES

 

 

 

 

The mission of the Ministry of Health Services is to guide and enhance the province's health services in order to ensure British Columbians are supported in their efforts to maintain and improve their health. The top priorities of the two health ministries will be to fulfill the government's New Era vision of saving and renewing public health care and providing high quality public health care services that meet patients' most essential needs.

 

 

 

MINISTRY SUMMARY

 

($000)

 

 

 

Estimates
2002/031

 

Estimates
2003/04

 

 

 

VOTED APPROPRIATION

 

 

 

 

Vote 29 — Ministry Operations

10,041,466 

 

10,038,097 

 

 

 

 

 

 

STATUTORY APPROPRIATIONS

 

 

 

 

Health Special Account

144,500 

 

147,250 

 

Medical and Health Care Services Special Account

15,000 

 

— 

 

  Less: Transfer from Ministry Operations Vote

(15,000)

 

— 

 

 

 

 

 

 

OPERATING EXPENSE

10,185,966 

 

10,185,347 

 

 

 

 

 

 

 

 

PREPAID CAPITAL ADVANCES2

272,900 

 

202,500 

 

 

 

 

CAPITAL EXPENDITURES3

19,962 

 

16,031 

 

 

 

 

LOANS, INVESTMENTS AND OTHER REQUIREMENTS4

(1,362)

 

(2,034)

 

 

 

 

REVENUE COLLECTED FOR, AND TRANSFERRED TO, OTHER ENTITIES5

— 

 

— 

 

 

 

 

FULLTIME EQUIVALENT (FTE) EMPLOYMENT6

2,616 

 

2,525 

 

 

 

 

 

 

NOTES

1    For comparative purposes only, figures shown for 2002/03 operating expense, capital expenditures, and FTEs have been restated to be consistent with the presentation of the 2003/04 Estimates.  Schedule A presents a detailed reconciliation.

2    Details of prepaid capital advances are presented in Schedule C.

3    Details of capital expenditures are presented in Schedule D.

4    Details of loans, investments and other requirements are presented in Schedule E.

5    Details of revenue collected for, and transferred to, other entities is presented in Schedule F.

6    Details of FTEs are presented in Schedule G.


 

 

 

 

CORE BUSINESS SUMMARY

 

$000

 

 

 

 

 

 

2002/03

 

2003/04 ESTIMATES

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSE

Net

 

Gross

 

External
Recoveries

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Services Delivered by Partners (includes special account)

9,871,481 

 

10,005,873 

 

(115,563)

 

9,890,310 

 

 

Services Delivered by Ministry

202,660 

 

205,334 

 

(1,200)

 

204,134 

 

Recoveries from Health Special Account (includes special account)

— 

 

— 

 

— 

 

— 

 

 

Stewardship and Corporate Management

111,825 

 

90,903 

 

— 

 

90,903 

 

 

TOTAL OPERATING EXPENSE

10,185,966 

 

10,302,110 

 

(116,763)

 

10,185,347 

 

 

 

 

 

 

 

 

 

 

 

 

 

PREPAID CAPITAL ADVANCES

Net

 

Disbursements

 

Receipts

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Services Delivered by Partners

272,900 

 

202,500 

 

— 

 

202,500 

 

 

TOTAL PREPAID CAPITAL ADVANCES

272,900 

 

202,500 

 

— 

 

202,500 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL EXPENDITURES

Net

 

Disbursements

 

Receipts

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Services Delivered by Ministry

10,155 

 

7,843 

 

— 

 

7,843 

 

 

Stewardship and Corporate Management

9,807 

 

8,188 

 

— 

 

8,188 

 

 

TOTAL CAPITAL EXPENDITURES

19,962 

 

16,031 

 

— 

 

16,031 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS, INVESTMENTS AND OTHER REQUIREMENTS

Net

 

Disbursements

 

Receipts

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

Core Business

 

 

 

 

 

 

 

 

 

Services Delivered by Partners

(1,362)

 

— 

 

(2,034)

 

(2,034)

 

 

TOTAL LOANS, INVESTMENTS AND OTHER REQUIREMENTS

(1,362)

 

— 

 

(2,034)

 

(2,034)

 

 

 

 

 


 

OPERATING EXPENSE BY CORE BUSINESS

$000

 

 

Estimates
2002/03

 

Estimates
2003/04

 

 

 

 

 

VOTE 29 - MINISTRY OPERATIONS

This vote provides for ministry programs and operations described in the voted appropriations under the following four core businesses:  Services Delivered by Partners, Services Delivered by Ministry, Recoveries from Health Special Account, and Stewardship and Corporate Management.

 

SERVICES DELIVERED BY PARTNERS

 

 

 

 

Voted Appropriations

 

 

 

Regional Health Sector Funding

6,348,689 

 

6,419,004 

Medical Services Plan

2,515,599 

 

2,551,892 

Pharmacare

701,903 

 

614,014 

Debt Service Costs

178,790 

 

172,300 

Amortization of Prepaid Capital Advances

126,500 

 

133,100 

 

9,871,481 

 

9,890,310 

 

 

 

 

Statutory Appropriations

 

 

 

Medical and Health Care Services Special Account

15,000 

 

— 

Less: Transfer from Ministry Operations Vote

(15,000)

 

— 

 

9,871,481 

 

9,890,310 

 

Voted Appropriations Description: This sub-vote provides funding for, or on behalf of, system partners who are responsible for the administration, operation and delivery of health programs and services in the province. Regional Health Sector Funding provides for the management and delivery of health services, including mental health services to adults, public and preventive health services, acute care services, provincial programs and home and community care services. This includes funding for operations, minor equipment and minor capital improvements. Transfers are provided and services delivered to, or on behalf of, health authorities, individuals, and other organizations such as Canadian Blood Services.  Recoveries are received from other levels of government and other organizations for services provided by the ministry. 

 

Medical Services Plan provides transfers for eligible services provided by medical practitioners, health care practitioners and diagnostic facilities, on a fee-for-service basis or alternative contractual basis and other recruitment, retention, training and planning initiatives with respect to physicians. Payments for these services and initiatives are in accordance with the Medicare Protection Act and agreements with professional associations and health authorities. Recoveries are received to reimburse theMedical Services Plan for claims that are the responsibility of the Insurance Corporation of British Columbia, Workers’ Compensation Board and other third parties and from other levels of government for services provided by the ministry. 

 

Pharmacare provides transfers to individuals, agencies or other organizations for the full or partial cost of designated prescription drugs, dispensing fees, ostomy supplies, prosthetic appliances and other approved items, as well as for services that complement Pharmacare programs. 

 

Debt Service Costs provides for the provincial government’s share of debt servicing costs related to health facility and equipment capital projects.  Sinking fund assets, which are used to retire existing debt obligations, earn interest that is netted against debt service costs.  Amortization of Prepaid Capital Advances provides for the amortization of funds advanced for health facility and equipment capital projects.

Statutory Appropriations Description: This statutory appropriation provides for the Medical and Health Care Services Special Account which is governed under the Medical and Health Care Services Special Account Act.

 

 

SERVICES DELIVERED BY MINISTRY

 

 

 

 

Voted Appropriations

 

 

 

Emergency Health Services

187,566 

 

190,540 

Health Benefits Operations

15,094 

 

13,594 

 

202,660 

 

204,134 

 

Voted Appropriations Description: This sub-vote provides funding for the administration, operation and delivery of specified services delivered directly to the public.  Emergency Health Services provides for the administration, operation and delivery of emergency health services, including ground and air ambulance services, as well as for training, examination of emergency medical personnel, and amortization expense related to capital assets.  Transfers are provided to agencies for ambulance services to the public on behalf of the Emergency Health Services Commission. Recoveries are received from organizations for the use of ambulances and attendants and from the Medical Services Plan for medical services provided on a contractual basis. 

 

Health Benefit Operations provides for the administration of the Medical Services Plan and Pharmacare programs, including the enrolment of eligible British Columbia residents to ensure they have access to publicly funded health care, managing the premium assistance program, processing claims for medically required services provided by physicians, diagnostic and laboratory facilities, certain supplementary benefits practitioners, and eligible prescription drugs and designated medical supplies.  Central financial and operational management, including information systems, is funded within the Stewardship and Corporate Management sub-vote.  Recoveries are received from other agencies and ministries, such as the Workers’ Compensation Board and Ministry of Human Resources, for the processing costs of claims covered by these parties.

 

 

 

RECOVERIES FROM HEALTH SPECIAL ACCOUNT

 

 

 

 

Voted Appropriation

 

 

 

Recoveries from Health Special Account

(144,500)

 

(147,250)

 

(144,500)

 

(147,250)

Statutory Appropriation

 

 

 

Health Special Account

144,500 

 

147,250 

 

— 

 

— 

 

Voted Appropriation Description: This sub-vote provides for recoveries from the Health Special Account.

 

Statutory Appropriation Description: This statutory appropriation provides for the Health Special Account which is governed under the Health Special Account Act.

 

 

 

 

 

STEWARDSHIP AND CORPORATE MANAGEMENT

 

 

 

 

Voted Appropriations

 

 

 

Ministers' Office

1,042 

 

1,042 

Program Management and Corporate Services

110,783 

 

89,861 

 

111,825 

 

90,903 

 

Voted Appropriations Description: This sub-vote provides for the office of the Minister of Health Services and includes salaries, benefits, allowances and operating expenses of the minister and the minister’s staff; salaries, benefits and allowances for the Minister of State for Mental Health, the Minister of State for Intermediate, Long Term and Home Care and the ministers’ staff.  This sub-vote also provides for stewardship and corporate management functions such as: direction to health authorities and other health providers; support to partners in delivering healthcare services; monitoring of health authority compliance and performance; central financial and operational management services of the ministry; general services to support program delivery; and assistance to the Ministry of Health Planning.  Transfers are provided to agencies and organizations complementing ministry-funded programs. Recoveries are received from other levels of government for services provided by the ministry.

 

 

 

 

 

 

VOTE 29 — MINISTRY OPERATIONS

10,041,466 

 

10,038,097 

STATUTORY — HEALTH SPECIAL ACCOUNT

144,500 

 

147,250 

STATUTORY — MEDICAL AND HEALTH CARE SERVICES SPECIAL ACCOUNT

15,000 

 

— 

 

 

 

 

 

 

 

 

 

 

MINISTRY GROUP ACCOUNT CLASSIFICATION SUMMARY

 

 

 

 

 

 

 

 

GROUP ACCOUNT CLASSIFICATION

 

 

 

 

 

Salaries and Benefits

191,225 

 

178,305 

 

 

Operating Costs

255,060 

 

254,919 

 

 

Government Transfers

9,680,092 

 

9,696,563 

 

 

Other Expenses

338,636 

 

319,896 

 

 

Internal Recoveries

(159,820)

 

(147,573)

 

 

External Recoveries

(119,227)

 

(116,763)

 

 

TOTAL OPERATING EXPENSE

10,185,966 

 

10,185,347 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SPECIAL ACCOUNT1

$000

 

 

 

HEALTH SPECIAL ACCOUNT

 

This account was established by the Health Special Account Act, 1992.  Administered by the Ministry of Health Services, the account provides for the allocation of a portion of British Columbia Lottery Corporation revenues and may include revenues from the winding down of the Healthcare Labour Adjustment Society, to fund the administration, operation, and delivery of health care, health research, health promotion and health education services.  Expenditures of the Special Account represent transfers to the Ministry Operations Vote.

No financing transactions are provided for under this account.

 

 

 

 

 

 

 

Estimates
2002/03

 

Estimates
2003/04

 

 

 

 

 

 

 

 

 

 

SPENDING AUTHORITY AVAILABLE AT THE BEGINNING OF THE FISCAL YEAR

 

— 

 

— 

OPERATING TRANSACTIONS

 

 

 

 

Revenue

 

144,500 

 

147,250 

Expense

 

(144,500)

 

(147,250)

Net Revenue (Expense)

 

— 

 

— 

 

 

 

 

FINANCING TRANSACTIONS

 

 

 

 

Loans, Investments and Capital Acquisitions

 

 

 

 

Receipts

 

— 

 

— 

Disbursements - Capital

 

— 

 

— 

Disbursements - Other

 

— 

 

— 

Net Cash Source (Requirement)

 

— 

 

— 

 

 

 

 

PROJECTED SPENDING AUTHORITY AVAILABLE AT THE END OF THE FISCAL YEAR2

 

— 

 

— 

 

 

 

 

 

 

 

 

 

 

 

NOTES

1     A Special Account is an account in the General Fund where the authorization to spend money from the account is located in an Act other than the Supply Act.

2    The Projected Spending Authority Available represents the cash and temporary investments projected to be available at the end of the fiscal year. 

 


 

SPECIAL ACCOUNT1

$000

 

 

 

MEDICAL AND HEALTH CARE SERVICES SPECIAL ACCOUNT

 

This account was established by the Medical and Health Care Services Special Account Act, 1994,and is administered by the Ministry of Health Services.  The purpose of the account is to facilitate arrangements to manage year-to-year fluctuations in payments by theMedical Services Plan to members of various health care professions.  These arrangements are established by regulation or are contained in agreements between the government and the professions under the authority of the Medicare Protection Act.

Revenue is provided from voted appropriations and consists of unused portions of the available amount for each profession and from any amount specified by an agreement.

Expenses may be made where savings from under-utilization in prior years are applied to offset over-utilization in a subsequent year or specified by an agreement.

No financing transactions are provided for under this account.

 

 

 

 

 

 

 

Estimates
2002/03

 

Estimates
2003/04

 

 

 

 

 

 

 

 

 

 

SPENDING AUTHORITY AVAILABLE AT THE BEGINNING OF THE FISCAL YEAR

 

6,248 

 

306 

OPERATING TRANSACTIONS

 

 

 

 

Revenue

 

15,000 

 

— 

Expense

 

(15,000)

 

— 

Net Revenue (Expense)

 

— 

 

— 

Difference Between 2002/03 Estimates and Projected Actual Net Revenue (Expense)

 

(5,942)

 

 

 

 

 

 

 

FINANCING TRANSACTIONS

 

 

 

 

Loans, Investments and Capital Acquisitions

 

 

 

 

Receipts

 

— 

 

— 

Disbursements - Capital

 

— 

 

— 

Disbursements - Other

 

— 

 

— 

Net Cash Source (Requirement)

 

— 

 

— 

 

 

 

 

 

PROJECTED SPENDING AUTHORITY AVAILABLE AT THE END OF THE FISCAL YEAR2

 

306 

 

306 

 

 

 

 

 

 

 

 

 

 

 

NOTES

1     A Special Account is an account in the General Fund where the authorization to spend money from the account is located in an Act other than the Supply Act.

2    The Projected Spending Authority Available represents the cash and temporary investments projected to be available at the end of the fiscal year. 

 


 

LOANS, INVESTMENTS AND OTHER REQUIREMENTS BY CORE BUSINESS

$000

 

 

 

 

 

Estimates
2002/03

 

Estimates
2003/04

 

 

SERVICES DELIVERED BY PARTNERS

 

HEALTH INNOVATION INCENTIVE PROGRAM — Loans (disbursements) are no longer provided to health authorities or other health agencies.  Receipts represent repayment by health authorities of the loans (disbursements) made in previous years. Administration costs are funded through the ministry's voted appropriations.

 

 

 

 

Receipts

1,362 

 

2,034 

Disbursements

— 

 

— 

Net Cash Source (Requirement)

1,362 

 

2,034 

 

 

 

 

 

 

PREPAID CAPITAL ADVANCES BY CORE BUSINESS

$000

 

 

 

 

 

Estimates
2002/03

 

Estimates
2003/04

 

 

SERVICES DELIVERED BY PARTNERS

 

PREPAID CAPITAL ADVANCES — Disbursements are provided for approved health facilities and equipment capital projects.

 

 

 

 

Receipts

— 

 

— 

Disbursements

272,900 

 

202,500 

Net Cash Source (Requirement)

(272,900)

 

(202,500)

 

BUDGET 2003 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT