BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT
   

OTHER APPROPRIATIONS

 
               

Summary


 

$000


 

Estimates 2001/021


 

Vote

 
Estimates 2002/03

 

Net


 

No.

 

Gross

 

Recoveries

 

Net


 
 
 
 
OPERATING EXPENSE
         
 
 
 
             
 
 
 
 

Voted Appropriations

         
 

224,804 


 

49

Contingencies (All Ministries) and New Programs .............

210,000 

 

— 

 

210,000 


 


 

50

Commissions on Collection of Public Funds and Allowances for Doubtful Revenue Accounts............................................

147,001 

 

(147,000)

 


 

3,842 


 

51

Environmental Assessment Office ...................................

3,470 

 

— 

 

3,470 


 

1,967 


 

52

Environmental Boards and Forest Appeals Commission .....

1,967 

 

— 

 

1,967 


 

5,073 


 

53

Forest Practices Board..................................................

4,822 

 

— 

 

4,822 


 

3,161 


 

54

Public Sector Employers' Council ...................................

1,964 

 

(25)

 

1,939 


 

30,000 


 

55

Seismic Mitigation.........................................................

50,000 

 

— 

 

50,000 


 

14,920 


 
 

Fisheries Renewal BC..................................................

— 

 

— 

 

— 


 

283,768 


 
 

              Total Voted Expense  ...................................

419,224 

 

(147,025)

 

272,199 


 
 
 
             
 
 
 
 

Special Accounts (Statutory Authority)

         
 

13,249 


 
 

Insurance and Risk Management ....................................

18,699 

 

(1,984)

 

16,715 


 

1,025 


 
 

Unclaimed Property......................................................

931 

 

— 

 

931 


 

— 


 
 

Purchasing Commission Working Capital Account .............

— 

 

— 

 

— 


 

2,500 


 
 

Grazing Enhancement Fund...........................................

— 

 

— 

 

— 


 

(2,500)


 
 

      Less Transfer from Vote 11.......................................

— 

 

— 

 

— 


 

— 


 
 

Industrial Incentive Fund................................................

— 

 

— 

 

— 


 

10 


 
 

Natural Resource Community Fund .................................

— 

 

— 

 

— 


 

— 


 
 

Small Business Incentive Fund .......................................

— 

 

— 

 

— 


 

14,284 


 
 

        Total Special Accounts (net of transfers) ...................

19,630 

 

(1,984)

 

17,646 


 
 
 
             
 

298,052 


 
 

              Total Operating Expense ..............................

438,854 

 

(149,009)

 

289,845 


 
 
 
             
 

136 


 
Fulltime Equivalent (FTE) Employment
       

124 


 
 
 
             
 
 
 
 
TOTAL EXPENSE BY
         
 
 
 
 

GROUP ACCOUNT CLASSIFICATION

         
 
                 
 

9,700 

   

Salaries and Benefits.....................................................

9,242 

     

9,242 


 

12,003 

   

Operating Costs............................................................

10,891 

     

10,891 


 

46,330 

   

Government Transfers...................................................

50,070 

     

50,070 


 

370,215 

   

Other Expenses...........................................................

380,936 

     

380,936 


 

(12,478)

   

Internal Recoveries.......................................................

(12,285)

     

(12,285)


 

(125,218)

   

External Recoveries......................................................

   

(149,009)

 

(149,009)


 

300,552 

   

Total Expense ..............................................

438,854 

 

(149,009)

 

289,845 


 
                 
 
     

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

         
 
         

Disbursements

 

Receipts

 

Net

— 

   

Prepaid Capital Advances 2 ...........................................

— 

 

— 

 

— 


 

9,462 

   

Capital Expenditures 3 ..................................................

21,482 

 

— 

 

21,482 


 

(2,900)

   

Loan, Investment and Other Requirements 4 .....................

— 

 

— 

 

— 


 

6,562 

   

      Total .....................................................................

21,482 

 

— 

 

21,482 


 
                 
 

NOTES


 

1   For comparative purposes only, figures shown for 2001/02 expense, FTEs and capital expenditures have been restated to be consistent with the presentation of the 2002/03 Estimates . Schedule A presents a detailed reconciliation.


 

2   Details of prepaid capital advances are presented in Schedule C.


 

3   Details of capital expenditures are presented in Schedule D.


 

4   Details of loan, investment and other requirements are presented in Schedule E.


 























Vote  49 (Minister of Finance)

     
           
   

CONTINGENCIES (ALL MINISTRIES) AND NEW PROGRAMS

     
           

Estimates 2001/02

$000

     

Estimates 2002/03

$000

         
         

224,804 

 

Total Vote ............................................................................................................................

 

210,000 

         

— 

 

Fulltime Equivalent (FTE) Employment

 

— 

 

VOTE DESCRIPTION

This vote provides additional funding for items budgeted in other votes to accommodate the financial consequences of unanticipated and contingent events. Unanticipated events include developments during the year that could not be reasonably anticipated when the budget was prepared. Contingent events include developments that could be anticipated but not with enough certainty to make a reasonable estimate of budget costs, or where final costs are dependent on a pending decision by government or another party.

This vote also provides for unanticipated events not budgeted in other votes, but which are consistent with the general purposes of those votes. This includes natural disasters, emergency relief and assistance for those in need. Ex gratia payments are also provided for in this vote. In addition, this vote provides for the funding of new government programs.

 
 
 
         

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

       
                   
 

—

     

Prepaid Capital Advances ............................................

   

—

 
 

7,917 

     

Capital Expenditures ....................................................

   

20,000 

 
 

—

     

Loan, Investment and Other Requirements ......................

   

—

 
 

7,917 

     

      Total .....................................................................

   

20,000 

 
                   
















Vote 49 (Minister of Finance)

     
 

CONTINGENCIES (ALL MINISTRIES) AND NEW PROGRAMS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       
       

Other Expenses..............................................................................................................................

224,804 

 

210,000 

       
 


Vote 50

Minister of Advanced Education

Minister of Human Resources

 
 

Minister of Agriculture, Food and Fisheries

Minister of Provincial Revenue

 
 

Minister of Attorney General

Minister of Public Safety and Solicitor General

 
 

Minister of Community, Aboriginal and Women's Services

Minister of Sustainable Resource Management

 
 

Minister of Competition, Science and Enterprise

Minister of Transportation

 
 

Minister of Finance

Minister of Water, Land and Air Protection

 
 

Minister of Health Services

   
 

COMMISSIONS ON COLLECTION OF PUBLIC FUNDS AND ALLOWANCES FOR DOUBTFUL REVENUE ACCOUNTS

   

Classification by Sub-Vote

 

 

Estimates 2001/02

 

   

Estimates 2002/03

   
 

$000

 

$000

     

$000

 

$000

   
                       
 

39,000 

     

Commissions on Collection of Public Funds ..................................

     

45,000 

   
     

3,097 

 

   — Ministry of Advanced Education ...........................................

 

3,464 

       
     

 

   — Ministry of Agriculture, Food and Fisheries ............................

 

       
     

500 

 

   — Ministry of Attorney General ................................................

 

50 

       
     

90 

 

   — Ministry of Community, Aboriginal and Women's Services ......

 

90 

       
     

 

   — Ministry of Competition, Science and Enterprise .....................

 

       
     

859 

 

   — Ministry of Finance.............................................................

 

505 

       
     

2,274 

 

   — Ministry of Health Services .................................................

 

3,972 

       
     

1,086 

 

   — Ministry of Human Resources .............................................

 

1,200 

       
     

24,200 

 

   — Ministry of Provincial Revenue ............................................

 

29,878 

       
     

— 

 

   — Ministry of Public Safety and Solicitor General .......................

 

       
     

— 

 

   — Ministry of Sustainable Resource Management ......................

 

25 

       
     

5,770 

 

   — Ministry of Transportation .....................................................

 

4,750 

       
     

1,121 

 

   — Ministry of Water, Land and Air Protection .............................

 

1,058 

       
 

85,001 

     

Allowance for Doubtful Revenue Accounts ....................................

     

102,001 

   
     

 

   — Ministry of Agriculture, Food and Fisheries ............................

 

       
     

6,500 

 

   — Ministry of Attorney General ................................................

 

4,600 

       
     

18 

 

   — Ministry of Community, Aboriginal and Women's Services ......

 

18 

       
     

24 

 

   — Ministry of Finance.............................................................

 

— 

       
     

11,690 

 

   — Ministry of Health Services .................................................

 

41,750 

       
     

31,200 

 

   — Ministry of Human Resources .............................................

 

16,300 

       
     

35,000 

 

   — Ministry of Provincial Revenue ............................................

 

35,564 

       
     

— 

 

   — Ministry of Public Safety and Solicitor General .......................

 

100 

       
     

518 

 

   — Ministry of Sustainable Resource Management ......................

 

518 

       
     

— 

 

   — Ministry of Transportation .....................................................

 

2,500 

       
     

50 

 

   — Ministry of Water, Land and Air Protection .............................

 

650 

       
 

(124,000)

     

Recoveries (net of recoveries) .....................................................

     

(147,000)

   
 

       

Total Vote ............................................................

     

   
                       
 

— 

     

Fulltime Equivalent (FTE) Employment

     

— 

   
                       

VOTE DESCRIPTION

This vote provides for the recognition of commissions paid for the collection of public funds and for allowances for doubtful collection of revenue accounts, and includes the following:

(a)        Commissions on Collection of Public Funds - This sub-vote provides for the recognition of payments to or amounts withheld by parties on account of commissions and/or remunerations for services provided to the government relating to the administration, collection and management of revenue and accounts owed to the government as authorized under various statutes/regulations. This sub-vote also provides for collection costs incurred by the Loans Administration Branch, Ministry of Provincial Revenue, and includes amounts related to the collection of:

·           Ministry of Advanced Education - student loans and other government accounts;

·           Ministry of Agriculture, Food and Fisheries - livestock fees and other government accounts;

·           Ministry of Attorney General - court fines and penalties and other government accounts;

·           Ministry of Community, Aboriginal and Women’s Services - administration of gas and electrical safety fees and other government accounts;

·           Ministry of Competition, Science and Enterprise - student venture loans and other government accounts;

·           Ministry of Finance – registry fees, provincial treasury operations fees and other government accounts;

·       Ministry of Health Services - Medical Services Plan premiums, insurance claims receipts, ambulance service, Vital Statistics Agency fees and other government accounts;

·           Ministry of Human Resources - BC Benefits overpayments and other government accounts;

·           Ministry of Provincial Revenue - personal and corporate income tax, social service tax, fuel tax, tobacco tax, timber and other resource based fees and other government accounts;

·           Ministry of Public Safety and Solicitor General - other fees and licenses;

·           Ministry of Sustainable Resource Management - collection of water and land resources fees, licenses and other government accounts;

·           Ministry of Transportation - administration of motor vehicle licenses and permits, motor vehicle violation fines, air care emissions testing and other government accounts; and

·           Ministry of Water, Land and Air Protection – fishing and hunting license fees and other government accounts.


















Vote 50

     

COMMISSIONS ON COLLECTION OF PUBLIC FUNDS AND ALLOWANCES FOR DOUBTFUL REVENUE ACCOUNTS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

COMMISSIONS ON COLLECTION OF PUBLIC FUNDS

       

Other Expenses..............................................................................................................................

39,000 

 

45,000 

       
 
 


Vote 50

     
   

Minister of Advanced Education

Minister of Human Resources

 
   

Minister of Agriculture, Food and Fisheries

Minister of Provincial Revenue

 
   

Minister of Attorney General

Minister of Public Safety and Solicitor General

 
   

Minister of Community, Aboriginal and Women's Services

Minister of Sustainable Resource Management

 
   

Minister of Competition, Science and Enterprise

Minister of Transportation

 
   

Minister of Finance

Minister of Water, Land and Air Protection

 
   

Minister of Health Services

   








(b)        Allowance for Doubtful Accounts - This sub-vote provides for allowances for doubtful collection of revenue accounts owed to the government as authorized under various statutes/regulations. Allowances are provided for the following revenue accounts:

·           Ministry of Agriculture, Food and Fisheries - veterinarian and plant laboratory fees and other government accounts;

·           Ministry of Attorney General - government imposed fines amounts due under various cost-sharing agreements and other government accounts;

·           Ministry of Community, Aboriginal and Women’s Services - gas and electrical safety fees and other government accounts;

·           Ministry of Finance - outstanding registry fees and other government accounts;

·           Ministry of Health Services - Medical Services Plan premiums, ambulance service fees, Vital Statistics Agency fees and other government accounts;

·           Ministry of Human Resources - BC Benefits overpayments and other government accounts;

·           Ministry of Provincial Revenue - personal and corporate income tax, social service tax, fuel tax, tobacco tax, outstanding stumpage billing for timber harvested under various licenses, other resource based outstanding fees/receipts and other government accounts;

·           Ministry of Public Safety and Solicitor General - outstanding other fees and licenses;

·           Ministry of Sustainable Resource Management - outstanding water and land resources fees and rentals and other government accounts;

·           Ministry of Transportation - motor vehicle violation fines, motor vehicle licenses and other government accounts; and

·           Ministry of Water, Land and Air Protection - hunting and fishing licenses, waste management fees and other government accounts.

(c)        Recoveries - This sub-vote provides for recoveries that represent fees and commissions deducted from the gross amount of revenues and accounts collected on behalf of government, as authorized under various statutes and regulations, and allowances for doubtful collections for revenue accounts which are deducted from gross revenues.


Vote 50

     

COMMISSIONS ON COLLECTION OF PUBLIC FUNDS AND ALLOWANCES FOR DOUBTFUL REVENUE ACCOUNTS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

ALLOWANCE FOR DOUBTFUL REVENUE ACCOUNTS

       

Other Expenses..............................................................................................................................

85,001 

 

102,001 

       
 
       

RECOVERIES

       

External Recoveries.........................................................................................................................

(124,000)

 

(147,000)

       
 

 

Vote  51 (Minister of Sustainable Resource Management)

     
             
     

ENVIRONMENTAL ASSESSMENT OFFICE

     
             
 

Estimates 2001/02

$000

     

Estimates 2002/03

$000

           
           
 

3,842 

 

Total Vote ............................................................................................................................

 

3,470 

           
 

43 

 

Fulltime Equivalent (FTE) Employment

 

35 

   
 

VOTE DESCRIPTION

This vote provides for the overall administration of a neutral and publicly open process for the assessment of the environmental, economic, social, cultural, heritage and health effects of major project proposals in British Columbia. In addition, the Environmental Assessment Office provides the facilitation, coordination and resources for reviews, and other forms of enhanced public consultation, that are considered special, or unique projects. Government transfers are made to participants in project assessments who would be unable to participate without financial assistance.

   
   
   
   
       

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

       
                 

—

     

Prepaid Capital Advances ............................................

   

—

 

198 

     

Capital Expenditures ....................................................

   

112 

 

—

     

Loan, Investment and Other Requirements ......................

   

—

 

198 

     

      Total .....................................................................

   

112 

 
                 
















Vote 51 (Minister of Sustainable Resource Management)

     
 

ENVIRONMENTAL ASSESSMENT OFFICE

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       
       

Salaries and Benefits........................................................................................................................

2,691 

 

2,359 

Operating Costs...............................................................................................................................

1,044 

 

1,046 

Government Transfers......................................................................................................................

107 

 

65 

            Total ..................................................................................................................................

3,842 

 

3,470 

       
 

 

Vote 52 (Minister of Sustainable Resource Management; Minister of Water, Land and Air Protection; Minister of Forests)

     

ENVIRONMENTAL BOARDS AND FOREST APPEALS COMMISSION

     
       

Classification by Sub-Vote

     
               
 

Estimates 2001/02

$000

     

Estimates 2002/03

$000

           
 

1,153 

 

Administration and Support Services (net of recoveries) ..................................................

 

1,153 

 

410 

 

Environmental Appeal Board (net of recoveries) .............................................................

 

410 

 

72 

 

Environmental Assessment Board ...............................................................................

 

72 

 

332 

 

Forest Appeals Commission.......................................................................................

 

332 

 

1,967 

   

Total Vote ......................................................................................................

 

1,967 

           
 

11 

 

Fulltime Equivalent (FTE) Employment

 

11 

   
 

VOTE DESCRIPTION

This vote provides for:

(a)        Administration and Support Services - This sub-vote provides for administrative and support services for the Environmental Boards and the Forest Appeals Commission. Administrative costs for some appeals are recovered from the Ministry of Health Services.

(b)        Environmental Appeal Board - This sub-vote provides for operation of the Environmental Appeal Board, which hears appeals to decisions made under environmental legislation. Costs related to some appeals are recovered from the Ministry of Health Services.

(c)        Environmental Assessment Board - This sub-vote provides for independent public hearings on project proposals under the Environmental Assessment Act, for reviews of matters referred by the Minister of Sustainable Resource Management and for reviews of activities under other enactments. Government transfers are provided to participants in public hearings who would be unable to participate without financial assistance.

(d)        Forest Appeals Commission - This sub-vote provides for operation of the Forest Appeals Commission in meeting the requirements of Part 9 of the Forest Practices Code of British Columbia Act, including: hearing appeals under the Act; evaluating how the Act, regulations and standards are functioning; and recommending amendments. This sub-vote further provides for the hearing of appeals by the Forest Appeals Commission under Part 12 of the Forest Act and section 41 of the Range Act.

   
   
   
   
       

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

       
                 

—

     

Prepaid Capital Advances ............................................

   

—

 

130 

     

Capital Expenditures ....................................................

   

85 

 

—

     

Loan, Investment and Other Requirements ......................

   

—

 

130 

     

      Total .....................................................................

   

85 

 
                 


















 

Vote 52 (Minister of Sustainable Resource Management; Minister of Water, Land and Air Protection; Minister of Forests)

 

ENVIRONMENTAL BOARDS AND FOREST APPEALS COMMISSION

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

ADMINISTRATION AND SUPPORT SERVICES

       

Salaries and Benefits........................................................................................................................

799 

 

799 

Operating Costs...............................................................................................................................

404 

 

404 

Other Expenses..............................................................................................................................

50 

 

50 

Internal Recoveries..........................................................................................................................

(100)

 

(100)

            Total ..................................................................................................................................

1,153 

 

1,153 

       
 






       

ENVIRONMENTAL APPEAL BOARD

       

Operating Costs...............................................................................................................................

560 

 

560 

Internal Recoveries..........................................................................................................................

(150)

 

(150)

            Total ..................................................................................................................................

410 

 

410 

       
 
       

ENVIRONMENTAL ASSESSMENT BOARD

       

Operating Costs...............................................................................................................................

67 

 

67 

Government Transfers......................................................................................................................

 

            Total ..................................................................................................................................

72 

 

72 

       
 
       

FOREST APPEALS COMMISSION

       

Operating Costs...............................................................................................................................

332 

 

332 

       
 

Vote  53 (Minister of Forests)

     
           
   

FOREST PRACTICES BOARD

     
           

Estimates 2001/02

$000

     

Estimates 2002/03

$000

         
         

5,073 

 

Total Vote ............................................................................................................................

 

4,822 

         

33 

 

Fulltime Equivalent (FTE) Employment

 

33 

 

VOTE DESCRIPTION

This vote provides for the operation of the Forest Practices Board in meeting the requirements of Part 8 of the Forest Practices Code of
British Columbia Act
, including independent audits and special investigations of forest practices, investigations of public complaints, and reviews of administrative decisions. This vote also provides for the operations of the Board relative to independent audits and investigations of public complaints on Nisga’a lands during the five-year transitional period.

 
 
 
 
         

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

     
                 
 

—

     

Prepaid Capital Advances ............................................

   

—

 

125 

     

Capital Expenditures ....................................................

   

125 

 

—

     

Loan, Investment and Other Requirements ......................

   

—

 

125 

     

      Total .....................................................................

   

125 

                 















Vote 53 (Minister of Forests)

     
 

FOREST PRACTICES BOARD

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       
       

Salaries and Benefits........................................................................................................................

2,603 

 

2,715 

Operating Costs...............................................................................................................................

2,470 

 

2,107 

            Total ..................................................................................................................................

5,073 

 

4,822 

       
 

Vote  54 (Minister of Finance)

     
           
   

PUBLIC SECTOR EMPLOYERS' COUNCIL

     
           

Estimates 2001/02

$000

     

Estimates 2002/03

$000

         
         

3,161 

 

Total Vote ............................................................................................................................

 

1,939 

         

19 

 

Fulltime Equivalent (FTE) Employment

 

13 

 

VOTE DESCRIPTION

This vote provides for the operation of the Public Sector Employers' Council and the Council Secretariat, as established under the Public Sector Employers Act, 1993, and includes salaries and remuneration of the secretariat staff and related expenses. The council sets and coordinates strategic directions in human resource management and labour relations, and advises government with respect to labour relations, pension and benefit issues in the public sector. Costs are partially recovered from pension boards and Crown corporations for staff service provided to these organizations.

 
 
 
 
         

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

     
                 
 

—

     

Prepaid Capital Advances ............................................

   

—

 

94 

     

Capital Expenditures ....................................................

   

15 

 

—

     

Loan, Investment and Other Requirements ......................

   

—

 

94 

     

      Total .....................................................................

   

15 

                 















Vote 54 (Minister of Finance)

     
 

PUBLIC SECTOR EMPLOYERS' COUNCIL

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       
       

Salaries and Benefits........................................................................................................................

1,522 

 

1,248 

Operating Costs...............................................................................................................................

616 

 

716 

Government Transfers......................................................................................................................

1,048 

 

— 

External Recoveries.........................................................................................................................

(25)

 

(25)

            Total ..................................................................................................................................

3,161 

 

1,939 

       
 

Vote  55 (Minister of Finance)

     
           
   

SEISMIC MITIGATION

     
           

Estimates 2001/02

$000

     

Estimates 2002/03

$000

         
         

30,000 

 

Total Vote ............................................................................................................................

 

50,000 

         

— 

 

Fulltime Equivalent (FTE) Employment

 

— 

 

VOTE DESCRIPTION

This vote provides for government transfers for approved seismic mitigation projects in existing buildings funded by the provincial government. Transfers are made to participating agencies including school districts, health authorities, universities, colleges, institutes, the British Columbia Buildings Corporation and the British Columbia Housing Management Commission.


Vote 55 (Minister of Finance)

     
 

SEISMIC MITIGATION

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       
       

Government Transfers......................................................................................................................

30,000 

 

50,000 

       
 

 

Vote  (Eliminated for 2002/03)

     
             
     

FISHERIES RENEWAL BC

     
             
 

Estimates 2001/02

$000

     

Estimates 2002/03

$000

           
           
 

14,920 

 

Total Vote ............................................................................................................................

 

— 

           
 

— 

 

Fulltime Equivalent (FTE) Employment

 

— 

   

VOTE DESCRIPTION

This vote provided for transfers toward the operating costs of Fisheries Renewal BC, including delivery of the Urban Salmon Habitat Program.

Fisheries Renewal BC is dissolved March 31, 2002.

 









Vote  (Eliminated for 2002/03)

     
 

FISHERIES RENEWAL BC

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       
       

Government Transfers......................................................................................................................

14,920 

 

— 

       
 

Special Account

         
       

INSURANCE AND RISK MANAGEMENT

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

22,513 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

29,244 

 
         

Operating Transactions

         
     

19,980 

 

  Revenue

 

18,580 

     
         

      Expense

         
     

918 

 

        — Government Related Expenses ..............................................

 

1,259 

     
     

12,331 

 

        — Public Sector Related Expenses ............................................

 

15,456 

     
     

13,249 

 

 

 

16,715 

     
 

6,731 

 

6,731 

 

Net Revenue (Expense) .............................................................

 

1,865 

 

1,865 

 

 

— 


 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .


 

 

 

 

 

 

 

 

 

 

Transfer from General Account.


 

 

 

 

 

 

— 


 

 

 

Return to the General Account .


 

 

 

— 


 
 

29,244 

     

Total Account Balance at the End of the Fiscal Year .......................

     

31,109 

 
                     
         

Financing Transactions

         
         

Loans, Investments and Capital Asset Acquisitions

         
     

— 

 

Receipts ....................................................................................

 

— 

     
     

948 

 

Disbursements – capital ...............................................................

 

1,000 

     
     

— 

 

– other   ................................................................

 

— 

     
 

(948)

 

(948)

 

      Net Cash Source (Requirement) ..................................................

 

(1,000)

 

(1,000)

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net Cash
    Source (Requirement)   .


 

 

 

 

 
 

(948)

     

Total Financing Transactions .........................................................

     

(1,000)

 
                     
 

26 

     

Fulltime Equivalent (FTE) Employment

     

28 

 
 

SPECIAL ACCOUNT DESCRIPTION

This account was established by the Financial Administration Amendment Act, 1989, and provides insurance and/or risk management services to government bodies, ministries, public authorities, and classes of persons and public authorities designated by regulation. The account is administered by the Ministry of Finance.

Revenue and recoveries represent amounts paid into the account by or in respect of participants under agreements, and earnings of the account.   Expenses represent the cost of services provided to or on behalf of participants, amounts required to be paid under regulation or amounts appropriated for that purpose. Revenues are received from government entities not included in the Consolidated Revenue Fund. Expenses are for administrative costs associated with risk management services, and costs related to agreements or arrangements for risk management services, purchases of insurance, and/or self-insurance services provided to government bodies, ministries, public authorities, persons, hospitals,  health authorities, schools, colleges, and universities, and for investigation and settlement of claims. Recoveries are received from government entities included in the Consolidated Revenue Fund, and are netted against expenses.
















 

Special Account

         
         

UNCLAIMED PROPERTY

       
                       
 

 

Estimates 2001/02

 

   

Estimates 2002/03

 
   

$000

 

$000

     

$000

 

$000

 
                       
   

24,057 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

5,050 

 
           

Operating Transactions

         
       

2,000 

 

      Revenue...................................................................................

 

2,500 

     
       

1,025 

 

      Expense...................................................................................

 

931 

     
   

975 

 

975 

 

Net Revenue (Expense) .............................................................

 

1,569 

 

1,569 

 
   

2,500 

     

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .........................................................................

         

 

 

 

 

 

 

Transfer from General Account.


 

 

 

 

 
   

(22,482)

     

Return to the General Fund ................................................................

     

(1,474)

 
   

5,050 

     

Total Account Balance at the End of the Fiscal Year .......................

     

5,145 

 
                       
           

Financing Transactions

         
           

Loans, Investments and Capital Asset Acquisitions

         
       

— 

 

Receipts ....................................................................................

 

— 

     
       

50 

 

Disbursements – capital ...............................................................

 

145 

     
       

— 

 

– other   ................................................................

 

— 

     
   

(50)

 

(50)

 

Net Cash Source (Requirement) ..................................................

 

(145)

 

(145)

 

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net Cash
    Source (Requirement)   .


 

 

 

 

 
   

(50)

     

Total Financing Transactions .........................................................

     

(145)

 
                       
   

     

Fulltime Equivalent (FTE) Employment

     

 
   

SPECIAL ACCOUNT DESCRIPTION

This account was created by the Unclaimed Property Act, 1999. The purpose of the legislation is to reunite owners with their unclaimed property held by government and others. Revenues represent unclaimed money deposits, and any unclaimed property remitted to government by holders under section 12 of the Unclaimed Property Act , and related fees. Expenses from the account represent claims paid out to owners, and all costs associated with the administration of the Act and regulations.

















Special Account

         
       

PURCHASING COMMISSION WORKING CAPITAL ACCOUNT

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

58,905 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

58,905 

 
         

Operating Transactions

         
     

— 

 

      Revenue...................................................................................

 

— 

     
     

— 

 

      Expense...................................................................................

 

— 

     
 

— 

 

— 

 

Net Revenue (Expense) .............................................................

 

— 

 

— 

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .


 

 

 

 

 

 

 

 

 

 

Transfer from General Account.


 

 

 

 

 

 

 

 

 

 

Return to the General Account .


 

 

 

 

 
 

58,905 

     

Total Account Balance at the End of the Fiscal Year .......................

     

58,905 

 
                     
                     

SPECIAL ACCOUNT DESCRIPTION

This account was established by authority of the Purchasing Commission Act. The account is administered by the Ministry of Management Services. The account provides the Purchasing Commission with working capital to finance the acquisition of capital assets for use by special offices and ministries. All expenditures are recoverable from ministries and special offices over the life of the capital assets.

Revenue is received from the disposal of government assets.
















Special Account (Eliminated for 2002/03)

         
       

GRAZING ENHANCEMENT FUND

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

93 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

— 

 
         

Operating Transactions

         
     

2,500 

 

      Revenue...................................................................................

 

— 

     
     

2,500 

 

      Expense...................................................................................

 

— 

     
 

— 

 

— 

 

Net Revenue (Expense) .............................................................

 

— 

 

— 

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .


 

 

 

 

 

 

 

 

 

 

Transfer from General Account.


 

 

 

 

 
 

(93)

     

Return to the General Fund ................................................................

     

— 

 
 

— 

     

Total Account Balance at the End of the Fiscal Year .......................

     

— 

 
                     
                     

SPECIAL ACCOUNT DESCRIPTION

    This account was created by the Grazing Enhancement Fund Special Account Act, 1995 and will terminate on March 31, 2002. Revenue was received through a transfer from the Ministry Operations Vote. Expenses provided for the maintenance and enhancement of range resources including transfers to universities and/or research agencies for research projects related to grazing enhancement. The account also provided funds for costs related to the administration of the account.
















Special Account (Eliminated for 2002/03)

         
       

INDUSTRIAL INCENTIVE FUND

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

157,207 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

— 

 
         

Operating Transactions

         
     

— 

 

      Revenue...................................................................................

 

— 

     
     

— 

 

      Expense...................................................................................

 

— 

     
 

— 

 

— 

 

Net Revenue (Expense) .............................................................

 

— 

 

— 

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .


 

 

 

 

 

 

 

 

 

 

Transfer from General Account.


 

 

 

 

 
 

(157,207)

     

Return to the General Fund ................................................................

     

— 

 
 

— 

     

Total Account Balance at the End of the Fiscal Year .......................

     

— 

 
                     
         

Financing Transactions

         
         

Loans, Investments and Capital Asset Acquisitions

         
     

3,150 

 

Receipts ....................................................................................

 

— 

     
     

— 

 

Disbursements – capital ...............................................................

 

— 

     
     

— 

 

– other   ................................................................

 

— 

     
 

3,150 

 

3,150 

 

Net Cash Source (Requirement) ..................................................

 

— 

 

— 

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net Cash
    Source (Requirement)   .


 

 

 

 

 
 

— 

     

Total Financing Transactions .........................................................

     

— 

 
                     
                     

ΎΎ

*  As this was a non-revolving Special Account, gross disbursements (new loans and investments) reduced the balance of the account. The Net Cash Source (Requirement) refered to the impact of the financing transaction on the General Fund, not the Special Account.

SPECIAL ACCOUNT DESCRIPTION

This account was established in 1985 by the Industrial Development Incentive Act and will terminate on March 31, 2002. The purpose of the account was to provide loans and make investments to assist the establishment or expansion of industry, the introduction of new technology to existing industry, and to otherwise encourage regional and economic development in the province. Loans and investments may also have been provided from the account to support economic or mediation plans of the Job Protection Commission.

The account had no operating revenues or expenditures since interest and other amounts received relating to outstanding loans were credited to the General Fund. All administration costs, concessionary expenditures and reserves for doubtful accounts were funded through the Ministry Operations Vote. Receipts represented loan repayments, which were credited to the General Fund and did not increase the account balance. Disbursements represented new loans and investments. 
















Special Fund (Eliminated for 2002/03)

         
       

NATURAL RESOURCE COMMUNITY FUND

       
           
 
       

 

Estimates 2001/02

 

 
 

Estimates 2002/03

 
 

$000

 

$000

   
 

$000

 

$000

 
           
 
       
 

25,000 

     

Total Account Balance at the Beginning of the Fiscal Year ............


 
   

— 

 
         

Operating Transactions


 
       
         

  Revenue


 
       
     

9,065 

   

— Portion of Petroleum and Natural Gas Revenue .........................


 

— 

     
     

265 

   

— Portion of Mineral Revenue .....................................................


 

— 

     
     

5,750 

   

— Portion of Forests Revenue .....................................................


 

— 

     
     

1,000 

   

— Interest.................................................................................


 

— 

     
     

16,080 

   
 

— 

     
     

10 

 

      Expense...................................................................................


 

— 

     
 

16,070 

 

16,070 

 

Net Revenue (Expense) .............................................................


 

— 

 

— 

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .


 

 

 

 

 

 

 

 

 

 

Transfer from General Account.


 

 

 

 

 
 

(41,070)

     

Return to the General Fund ................................................................


 
   

— 

 
 

— 

     

Total Account Balance at the End of the Fiscal Year .......................


 
   

— 

 
                     
                     

SPECIAL FUND DESCRIPTION

This Special Fund was created in 1992 by the Natural Resource Community Fund Act and will terminate on March 31, 2002. Administered by the Ministry of Competition, Science and Enterprise, the purpose of the fund was to assist communities, in large part dependent on a single resource industry, to adjust to severe economic dislocations arising from industry closures.

Fund revenue represented 0.5 percent of annual petroleum, natural gas, mineral and forest revenues, and interest earned on investments.

Expenses were for training and skill development, worker relocation, job creation and maintenance and other costs which may have been deemed necessary. Administration costs were funded through the Ministry Operations Vote.

The fund balance was capped at $25 million, and any surplus in excess of $25 million was transferred to the General Fund.

















Special Account (Eliminated for 2002/03)

         
       

SMALL BUSINESS INCENTIVE FUND

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

14,267 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

— 

 
         

Operating Transactions

         
     

— 

 

      Revenue...................................................................................

 

— 

     
     

— 

 

      Expense...................................................................................

 

— 

     
 

— 

 

— 

 

Net Revenue (Expense) .............................................................

 

— 

 

— 

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .


 

 

 

 

 

 

 

 

 

 

Transfer from General Account.


 

 

 

 

 
 

(14,267)

     

Return to the General Fund ................................................................

     

— 

 
 

— 

     

Total Account Balance at the End of the Fiscal Year .......................

     

— 

 
                     
         

Financing Transactions

         
         

Loans, Investments and Capital Asset Acquisitions

         
     

— 

 

Receipts ....................................................................................

 

— 

     
     

— 

 

Disbursements – capital ...............................................................

 

— 

     
     

250 

 

– other   ................................................................

 

— 

     
 

(250)

 

(250)

 

Net Cash Source (Requirement) ..................................................

 

— 

 

— 

 

 

 

 

 

 

Difference Between 2001/02 Estimates and Projected Actual Net Cash
    Source (Requirement)   .


 

 

 

 

 
 

(250)

     

Total Financing Transactions ........................................................

     

— 

 
                     
                     

ΎΎ

*  As this was a non-revolving Special Account, gross disbursements (new loans) reduced the balance of the account. The Net Cash Source (Requirement) refered to the impact of the financing transaction on the General Fund, not the Special Account.

SPECIAL ACCOUNT DESCRIPTION

Loans (disbursements) were provided to assist small business investment in aquaculture and industrial production facilities and equipment under the Small Business Incentives Subsidiary Agreement and other programs. Loans may also have been provided to support economic plans of the Job Protection Commission.

The account had no operating revenue or expense since amounts received for interest and principal on outstanding loans were credited to the General Fund, and all administration costs, concessionary expenses and reserves for doubtful accounts were funded through the ministry's voted appropriations. Disbursements represented new loans.

This special account will terminate on March 31, 2002.
















Financing Transaction   (Eliminated for 2002/03)

 
 

BC FOREST RENEWAL ACT

 
     

Estimates 2001/02

 
Estimates 2002/03

$000

 

$000

     

167,200 

     Receipts .............................................................................................................................

— 

167,200 

     Disbursements ....................................................................................................................

— 

— 

            Net Cash Source (Requirement) .....................................................................................

— 

     

FINANCIAL TRANSACTION DESCRIPTION

Advances (disbursements) were provided by the province to Forest Renewal BC under the BC Forest Renewal Act in respect of the stumpage revenue collected on the agency's behalf (receipts) under the Forest Act. Administration costs were funded through the voted appropriations of the Ministry of Forests and the Ministry of Finance. 

This financing transaction is eliminated in 2002/03.


BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT