BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

   

MINISTRY OF WATER, LAND AND AIR PROTECTION

 
               

Summary

 

$000

 

Estimates 2001/021

 

Vote

 
Estimates 2002/03
 

Net

 

No.

 

Gross

 

Recoveries

 

Net

 
     
OPERATING EXPENSE
           
                   
     

Voted Appropriations

           

182,921 

 

45

Ministry Operations.......................................................

140,588 

 

(9,439)

 

131,149 

 

182,921 

   

              Total Voted Expense  ...................................

140,588 

 

(9,439)

 

131,149 

 
                   
     

Special Accounts (Statutory Authority)

           

31,345 

   

Sustainable Environment Fund........................................

31,345 

 

— 

 

31,345 

 
                   

31,345 

   

        Total Special Accounts..........................................

31,345 

 

— 

 

31,345 

 
                   

214,266 

   

              Total Operating Expense ..............................

171,933 

 

(9,439)

 

162,494 

 
                   

1,298 

 
Fulltime Equivalent (FTE) Employment
       

1,138 

 
                   
     
TOTAL EXPENSE BY
           
     

GROUP ACCOUNT CLASSIFICATION

           
                   

73,331 

   

Salaries and Benefits.....................................................

77,617 

     

77,617 

 

91,033 

   

Operating Costs............................................................

73,533 

     

73,533 

 

7,823 

   

Government Transfers...................................................

9,602 

     

9,602 

 

62,000 

   

Other Expenses...........................................................

13,191 

     

13,191 

 

(67)

   

Internal Recoveries.......................................................

(2,010)

     

(2,010)

 

(19,854)

   

External Recoveries......................................................

   

(9,439)

 

(9,439)

 

214,266 

   

Total Expense ..............................................

171,933 

 

(9,439)

 

162,494 

 
                   
     

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

           
         

Disbursements

 

Receipts

 

Net

— 

   

Prepaid Capital Advances 2...........................................

— 

 

— 

 

— 

 

19,405 

   

Capital Expenditures 3 ..................................................

18,800 

 

— 

 

18,800 

 

— 

   

Loan, Investment and Other Requirements 4.....................

— 

 

— 

 

— 

 

19,405 

   

      Total .....................................................................

18,800 

 

— 

 

18,800 

 
                   

NOTES

 

1  For comparative purposes only, figures shown for 2001/02 expense, FTEs and capital expenditures have been restated to be consistent with the presentation of the 2002/03 Estimates.  Schedule A presents a detailed reconciliation.

 

2  Details of prepaid capital advances are presented in Schedule C.

 

3  Details of capital expenditures are presented in Schedule D.

 

4  Details of loan, investment and other requirements are presented in Schedule E.

 

     
     

Vote 45

MINISTRY OPERATIONS

 

Classification by Sub-Vote

                     
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

480 

     

Minister's Office.........................................................................

     

480 

 
 

27,703 

     

Corporate Services (net of recoveries)..........................................

     

28,328 

 
 

109,738 

     

Environmental Operations (net of recoveries).................................

     

102,341 

 
     

85,545 

 

   — Environmental Stewardship and Biodiversity.........................

 

68,655 

     
     

6,359 

 

   — Environmental Protection.....................................................

 

13,792 

     
     

17,834 

 

   — Planning, Innovation and Enforcement...................................

 

19,894 

     
 

45,000 

     

Britannia Mine Site Remediation...................................................

     

— 

 
 

182,921 

       

Total Vote ............................................................

     

131,149 

 
                     
                     

VOTE DESCRIPTION

This vote provides for environmental stewardship, protection, recreation, conservation, and technology programs including support for cooperative relationships with First Nations. This vote also provides for management and corporate support services and functions related to these programs and initiatives including:

(a)       Minister’s Office – This sub-vote provides for the office of the Minister of Water, Land and Air Protection, and includes salaries, benefits, allowances and operating expenses of the minister and the minister's staff.

(b)       Corporate Services - This sub-vote provides for executive direction and the administrative support to program areas.  Communications and public affairs are provided under an agreement with the Public Affairs Bureau of the Office of the Premier. Under an agreement, the Ministry of Sustainable Resource Management provides corporate support services including finance, administration, human resources, information systems, information and privacy, records management, special and corporate program co-ordination, consultation and support on program matters with First Nations, trust fund management for ministry operations and programs, and Forest Information Act co-ordination. Government transfers are provided for activities concerned with protection and management of the environment, and provincial parks and ecological reserves.


Vote 45

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

MINISTER'S OFFICE

       

Salaries and Benefits........................................................................................................................

371 

 

371 

Operating Costs...............................................................................................................................

109 

 

109 

            Total ..................................................................................................................................

480 

 

480 

       
 
       

CORPORATE SERVICES

       

Salaries and Benefits........................................................................................................................

4,061 

 

8,470 

Operating Costs...............................................................................................................................

14,468 

 

4,667 

Government Transfers......................................................................................................................

12 

 

2,000 

Other Expenses..............................................................................................................................

13,200 

 

13,191 

Internal Recoveries..........................................................................................................................

(538)

 

— 

External Recoveries.........................................................................................................................

(3,500)

 

— 

            Total ..................................................................................................................................

27,703 

 

28,328 

       
 
 


Vote 45

     

(c)       Environmental Operations -- This sub-vote provides for the stewardship and protection of the environment, the promotion of outdoor recreational activities, provincial inspections, enforcement and innovation of business delivery models.

(i)     Environmental Stewardship and Biodiversity - provides for the protection, maintenance, restoration and rehabilitation of the diversity of British Columbia's terrestrial and aquatic ecosystems, landscapes, native plants and fish and wildlife populations, through regional offices and headquarter branches for programs including management, protection, conservation, rehabilitation and regulation of fresh water and anadromous fisheries; managing, protecting, rehabilitation and enhancing wildlife and its habitat while balancing ecological, cultural and recreational interests; and sustaining the diversity and integrity of ecosystems through habitat protection and the management of special areas including provincial parks. This sub-vote also provides for diverse outdoor recreational opportunities including the provincial park system; and maintenance of the provincial system of campsites; and hunting and angling recreation. Government transfers are provided for activities concerned with access, protection and management of the environment.  Funds generated from parks producing net revenue are used to partially fund the operating costs of the parks system. Costs are recovered for some program services or from revenues from within the ministry, other ministries, other levels of government, organizations and individuals.

(ii)    Environmental Protection - provides for clean, healthy and safe water, land and air for all living things through programs delivered from regional offices and headquarter branches including surface and ground water management; the administration and delivery of the Sustainable Environment Fund programs to develop and implement environmental management systems within the municipal, industrial and small business sectors to prevent pollution and remediate sites where pollution is occurring; maintain comprehensive air quality assessment, protection and improvement activities; water quality development for non-point source pollution, ambient criteria, and remediation plans and assessments; and manage environmental laboratory activities and standards.  This sub-vote also provides for reducing risks of harm to the environment and to people and property from natural and induced events through regulation of dykes; human/wildlife conflicts; and the enforcement of environmental protection and resource management legislation to deter violations that harm the environment and resources. Government transfers are provided for activities concerned with access, protection and management of the environment. Costs related to the Sustainable Environment Fund are recovered from the Fund’s Special Account. Some program costs are recovered for services or from revenues from within the ministry, other ministries, other levels of government, organizations and individuals.

(iii)   Planning, Innovation and Enforcement - provides for corporate business innovation through programs delivered from regional offices and headquarter branches including strategic planning, business review and information systems coordination and planning, corporate policy development, co-ordination of legislation and intergovernmental relations, program evaluation, economic and regulatory impact analysis; the management and delivery of programs that report on public information on the state of environment and environmental trends and improve the quality of life of all British Columbians by promoting opportunities and activities that support environmental excellence through the development of policies, strategies and plans; and provincial enforcement, inspection and special investigation through programs delivered from regional offices and headquarter branches. Government transfers are provided for activities concerned with access, protection and management of the environment. Costs are recovered for services or from revenues from the within the ministry, other ministries, other levels of government, organizations and individuals.

(d)       Britannia Mine Site Remediation - This sub-vote provided for the provincial costs of an indemnity provided to the prior owners of the Britannia Mine. The 2001/02 costs  released the prior owners from all liabilities related to the site and was net of payments from the previous owners.


Vote 45

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

ENVIRONMENTAL OPERATIONS

       

Salaries and Benefits........................................................................................................................

68,899 

 

68,776 

Operating Costs...............................................................................................................................

76,456 

 

68,757 

Government Transfers......................................................................................................................

7,811 

 

7,602 

Other Expenses..............................................................................................................................

3,800 

 

— 

Internal Recoveries..........................................................................................................................

(30,874)

 

(33,355)

External Recoveries.........................................................................................................................

(16,354)

 

(9,439)

            Total ..................................................................................................................................

109,738 

 

102,341 

       
 
       

BRITANNIA MINE SITE REMEDIATION

       

Other Expenses..............................................................................................................................

45,000 

 

— 

       
 

Special Account

         
       

SUSTAINABLE ENVIRONMENT FUND

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

20,251 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

20,251 

 
         

Operating Transactions

         
     

31,345 

 

      Revenue...................................................................................

 

31,345 

     
     

31,345 

 

      Expense...................................................................................

 

31,345 

     
 

— 

 

— 

 

      Net Revenue (Expense) .............................................................

 

— 

 

— 

 
         

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .

         
         

Transfer from General Account.

         
         

Return to the General Account .

         
 

20,251 

     

Total Account Balance at the End of the Fiscal Year.......................

     

20,251 

 
                     
                     

SPECIAL ACCOUNT DESCRIPTION

This account was created by the Sustainable Environment Fund Act, 1990, and subsequent amendments. It provides for the protection of the air, land and water and for environmental renewal by preventing pollution, controlling pollutants and undertaking remediation activities through administration of the Waste Management Act, Pesticide Control Act, the Environment Management Act, and related regulations.

Revenue is derived from environmental levies, fees, licenses, and contributions from the federal government and other organizations and individuals.

Expenses represent a transfer from the Ministry Operations Vote of the Ministry of Water, Land and Air Protection for administration; the development of policies, legislation and regulations, standards and criteria for discharges and emissions; monitoring and understanding the receiving environment; education, and encouragement of activities to prevent pollution; waste reduction; laboratory services; air and water quality; the clean-up of contaminated sites; special waste management; soil and water remediation projects; and government transfers to local governments, other organizations and individuals to assist in waste management; clean-up of contaminated sites and to support various environmental protection initiatives.

No financing transactions are provided for under this account.


BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT