BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

   

MINISTRY OF HEALTH PLANNING

 
               

Summary

 

$000

 

Estimates 2001/021

 

Vote

 
Estimates 2002/03
 

Net

 

No.

 

Gross

 

Recoveries

 

Net

 
     
OPERATING EXPENSE
           
                   
     

Voted Appropriations

           

26,436 

 

30

Ministry Operations.......................................................

16,708 

 

(75)

 

16,633 

 

26,436 

   

              Total Voted Expense  ...................................

16,708 

 

(75)

 

16,633 

 
                   
     

Special Accounts (Statutory Authority)

           

— 

   

None...........................................................................

— 

 

— 

 

— 

 
                   

26,436 

   

              Total Operating Expense ..............................

16,708 

 

(75)

 

16,633 

 
                   

233 

 
Fulltime Equivalent (FTE) Employment
       

135 

 
                   
     
TOTAL EXPENSE BY
           
     

GROUP ACCOUNT CLASSIFICATION

           
                   

16,730 

   

Salaries and Benefits.....................................................

8,861 

     

8,861 

 

5,949 

   

Operating Costs............................................................

5,360 

     

5,360 

 

3,832 

   

Government Transfers...................................................

2,487 

     

2,487 

 

(75)

   

External Recoveries......................................................

   

(75)

 

(75)

 

26,436 

   

Total Expense ..............................................

16,708 

 

(75)

 

16,633 

 
                   
     

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

           
         

Disbursements

 

Receipts

 

Net

— 

   

Prepaid Capital Advances 2...........................................

— 

 

— 

 

— 

 

— 

   

Capital Expenditures 3 ..................................................

— 

 

— 

 

— 

 

— 

   

Loan, Investment and Other Requirements 4.....................

— 

 

— 

 

— 

 

— 

   

      Total .....................................................................

— 

 

— 

 

— 

 
                   

NOTES

 

1  For comparative purposes only, figures shown for 2001/02 expense, FTEs and capital expenditures have been restated to be consistent with the presentation of the 2002/03 Estimates.  Schedule A presents a detailed reconciliation.

 

2  Details of prepaid capital advances are presented in Schedule C.

 

3  Details of capital expenditures are presented in Schedule D.

 

4  Details of loan, investment and other requirements are presented in Schedule E.

 

Vote 30

 

MINISTRY OPERATIONS

     
     

Classification by Sub-Vote

     
             

Estimates 2001/02

$000

     

Estimates 2002/03

$000

         

438 

 

Minister's Office.........................................................................................................

 

438 

25,998 

 

Planning, Strategic Initiatives and Reporting (net of recoveries).........................................

 

16,195 

26,436 

   

Total Vote ......................................................................................................

 

16,633 

         
         
 

VOTE DESCRIPTION

This vote provides for planning, policy, legislation, and reporting related to the health system, development and implementation of initiatives for strategic change, and for the administration of certain programs which support the health system, including:

(a)       Minister’s Office – This sub-vote provides for the office of the Minister of Health Planning and includes salaries, benefits, allowances and operating expenses of the minister and the minister’s staff.

(b)       Planning, Strategic Initiatives and Reporting – This sub-vote provides for establishment of the policy and legislative framework for the health system, development of comprehensive long-range plans, establishment of health priorities, human resource planning, professional regulation, inter-governmental relations, and monitoring of and reporting on, the health system; leadership in the development of major health system strategies, system redesign initiatives, and standards and accountability mechanisms; and includes the Office of the Provincial Health Officer.  Government transfers are provided to other levels of government, agencies and organizations complementing ministry programs.  Recoveries are made from other levels of government for services provided by the ministry.


Vote 30

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

MINISTER'S OFFICE

       

Salaries and Benefits........................................................................................................................

291 

 

291 

Operating Costs...............................................................................................................................

147 

 

147 

            Total ..................................................................................................................................

438 

 

438 

       
 
       

PLANNING, STRATEGIC INITIATIVES AND REPORTING

       

Salaries and Benefits........................................................................................................................

16,439 

 

8,570 

Operating Costs...............................................................................................................................

5,802 

 

5,213 

Government Transfers......................................................................................................................

3,832 

 

2,487 

External Recoveries.........................................................................................................................

(75)

 

(75)

            Total ..................................................................................................................................

25,998 

 

16,195 

       
 

BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT