BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT

   

MINISTRY OF FINANCE

 
               

Summary

 

$000

 

Estimates 2001/021

 

Vote

 
Estimates 2002/03
 

Net

 

No.

 

Gross

 

Recoveries

 

Net

 
     
OPERATING EXPENSE
           
                   
     

Voted Appropriations

           

28,667 

 

26

Ministry Operations.......................................................

42,246 

 

(15,030)

 

27,216 

 

28,667 

   

              Total Voted Expense  ...................................

42,246 

 

(15,030)

 

27,216 

 
                   
     

Special Accounts (Statutory Authority)

           

— 

   

Provincial Treasury Revenue Program............................

— 

 

— 

 

— 

 
                   

— 

   

        Total Special Accounts..........................................

— 

 

— 

 

— 

 
                   

28,667 

   

              Total Operating Expense ..............................

42,246 

 

(15,030)

 

27,216 

 
                   

600 

 
Fulltime Equivalent (FTE) Employment
       

559 

 
                   
     
TOTAL EXPENSE BY
           
     

GROUP ACCOUNT CLASSIFICATION

           
                   

38,747 

   

Salaries and Benefits.....................................................

36,432 

     

36,432 

 

26,833 

   

Operating Costs............................................................

28,760 

     

28,760 

 

— 

   

Government Transfers...................................................

— 

     

— 

 

9,780 

   

Other Expenses...........................................................

10,715 

     

10,715 

 

(33,051)

   

Internal Recoveries.......................................................

(33,661)

     

(33,661)

 

(13,642)

   

External Recoveries......................................................

   

(15,030)

 

(15,030)

 

28,667 

   

Total Expense ..............................................

42,246 

 

(15,030)

 

27,216 

 
                   
     

CAPITAL AND OTHER FINANCIAL REQUIREMENTS

           
         

Disbursements

 

Receipts

 

Net

— 

   

Prepaid Capital Advances 2...........................................

— 

 

— 

 

— 

 

10,522 

   

Capital Expenditures 3 ..................................................

9,689 

 

— 

 

9,689 

 

— 

   

Loan, Investment and Other Requirements 4.....................

— 

 

— 

 

— 

 

10,522 

   

      Total .....................................................................

9,689 

 

— 

 

9,689 

 
                   

NOTES

 

1  For comparative purposes only, figures shown for 2001/02 expense, FTEs and capital expenditures have been restated to be consistent with the presentation of the 2002/03 Estimates.  Schedule A presents a detailed reconciliation.

 

2  Details of prepaid capital advances are presented in Schedule C.

 

3  Details of capital expenditures are presented in Schedule D.

 

4  Details of loan, investment and other requirements are presented in Schedule E.

 

     
     

Vote 26

MINISTRY OPERATIONS

 

Classification by Sub-Vote

                     
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

429 

     

Minister's Office.........................................................................

     

431 

 
 

2,458 

     

Corporate Services (net of recoveries)..........................................

     

2,072 

 
 

11,483 

     

Treasury Board Staff (net of recoveries)........................................

     

11,092 

 
 

5,905 

     

Office of the Comptroller General (net of recoveries)........................

     

6,403 

 
     

5,903 

 

   — Comptroller General Operations...........................................

 

6,401 

     
     

 

   — Corporate Accounting System.............................................

 

     
     

 

   — Internal Audit and Advisory Services....................................

 

     
 

     

Financial Institutions Commission (FICOM) (net of recoveries)........

     

 
 

     

Provincial Treasury Operations (net of recoveries)..........................

     

 
 

8,390 

     

Registries.................................................................................

     

7,216 

 
 

28,667 

       

Total Vote ............................................................

     

27,216 

 
                     
                     

VOTE DESCRIPTION

This vote provides for operations and programs of the ministry, including:

(a)       Minister’s Office – This sub-vote provides for the office of the Minister of Finance, and includes salaries, benefits, allowances and operating expenses of the minister and the minister's staff.

(b)       Corporate Services - This sub-vote provides for executive and administrative support, and policy analysis and advice on financial sector issues, corporate sector issues and legislation.

(c)       Treasury Board Staff - This sub-vote provides for:

·          analysis and advice on fiscal, budgetary, administrative, economic, intergovernmental fiscal relations, capital and taxation policy issues. Costs are partially recovered from parties external to government for services provided on their behalf;

·          analysis and advice on capital issues including public-private partnerships.  Costs may be partially recovered from other ministries and agencies;

·          monitoring, analysing and forecasting of economic activity and the government's fiscal position;

·          production of various financial and economic documents, including the Estimates and Budget; and

·          operation and maintenance of financial and economic models to support decision-making within government.


(d)       Office of the Comptroller General - This sub-vote provides for:

                                     (i)          Comptroller General Operations – provides for payment, recording, and reporting of government accounts and trust funds including preparation of financial statements; development and implementation of financial administration policies and procedures; post payment compliance; analysis and advice on administrative policy issues, accountability initiatives and process improvements; development and interpretation of accounting policies, and operation of the Comptroller General’s office. Recoveries are received from ministries;

                                    (ii)          Corporate Accounting System – provides for the development, implementation, operation and maintenance of a corporate accounting system; the provision of related corporate accounting and administrative services; and using the corporate system to streamline financial management processes on a government-wide basis. Recoveries may be received from ministries, agencies, boards and commissions, other governments, participating public sector bodies, special offices, and Crown corporations; and,

                                   (iii)          Internal Audit and Advisory Services – provides for internal audit and advisory services to government including reviewing the efficiency, effectiveness and accountability of government operations; examining, evaluating and reporting to management on the adequacy of internal financial and management controls throughout government and compliance with legislative and other authorities; investigative assignments; provision of pre and post-implementation reviews of major information technology systems and providing business and financial advisory services. Recoveries are received from ministries and Crown corporations.


Vote 26

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

MINISTER'S OFFICE

       

Salaries and Benefits........................................................................................................................

295 

 

297 

Operating Costs...............................................................................................................................

134 

 

134 

            Total ..................................................................................................................................

429 

 

431 

       
 
       

CORPORATE SERVICES

       

Salaries and Benefits........................................................................................................................

1,505 

 

1,496 

Operating Costs...............................................................................................................................

1,806 

 

567 

Other Expenses..............................................................................................................................

135 

 

70 

Internal Recoveries..........................................................................................................................

(987)

 

(60)

External Recoveries.........................................................................................................................

(1)

 

(1)

            Total ..................................................................................................................................

2,458 

 

2,072 

       
 
       

TREASURY BOARD STAFF

       

Salaries and Benefits........................................................................................................................

9,047 

 

7,414 

Operating Costs...............................................................................................................................

2,437 

 

3,683 

Internal Recoveries..........................................................................................................................

— 

 

(1)

External Recoveries.........................................................................................................................

(1)

 

(4)

            Total ..................................................................................................................................

11,483 

 

11,092 

       
 
       

OFFICE OF THE COMPTROLLER GENERAL

       

Salaries and Benefits........................................................................................................................

11,429 

 

12,071 

Operating Costs...............................................................................................................................

14,828 

 

15,929 

Other Expenses..............................................................................................................................

1,220 

 

1,220 

Internal Recoveries..........................................................................................................................

(21,322)

 

(22,567)

External Recoveries.........................................................................................................................

(250)

 

(250)

            Total ..................................................................................................................................

5,905 

 

6,403 

       
 
 

Vote 26

     

(e)       Financial Institutions Commission (FICOM) - This sub-vote provides for:

·          operation of the Financial Institutions Commission and the Credit Union Deposit Insurance Corporation under the Financial Institutions Act;

·          administrative costs of regulating credit unions, trust companies, insurance companies, and captive insurance legislation;

·          administration of the Real Estate Act, the Mortgage Brokers Act,  the Strata Property Act and related activities; and

·          administrative costs of credit union stabilization, the Credit Union Deposit Insurance Fund, and related activities.

 FICOM costs are fully recovered from the Credit Union Deposit Insurance Corporation, and through fees, licensing and other charges.

(f)        Provincial Treasury Operations - This sub-vote provides for debt management, banking and cash management on a cost recovery basis to its clients, including Crown corporations and the government.

(g)       Registries - This sub-vote provides for expenses for the creation and registration of all business entities, non-profits and cooperatives operating in British Columbia; registration of security interests in personal property in British Columbia; registration of ownership and location of manufactured homes in British Columbia; and the operation of the Auditor Certification Board under the Company Act.


Vote 26

     

MINISTRY OPERATIONS

 

Group Account Classification

 

Estimates

2001/02

$000

 

Estimates

2002/03

$000

       

FINANCIAL INSTITUTIONS COMMISSION (FICOM)

       

Salaries and Benefits........................................................................................................................

5,240 

 

5,340 

Operating Costs...............................................................................................................................

1,676 

 

1,730 

Other Expenses..............................................................................................................................

475 

 

470 

External Recoveries.........................................................................................................................

(7,390)

 

(7,539)

            Total ..................................................................................................................................

 

       
 
       

PROVINCIAL TREASURY OPERATIONS

       

Salaries and Benefits........................................................................................................................

5,689 

 

5,331 

Operating Costs...............................................................................................................................

3,104 

 

3,984 

Other Expenses..............................................................................................................................

7,950 

 

8,955 

Internal Recoveries..........................................................................................................................

(10,742)

 

(11,033)

External Recoveries.........................................................................................................................

(6,000)

 

(7,236)

            Total ..................................................................................................................................

 

       
 
       

REGISTRIES

       

Salaries and Benefits........................................................................................................................

5,542 

 

4,483 

Operating Costs...............................................................................................................................

2,848 

 

2,733 

            Total ..................................................................................................................................

8,390 

 

7,216 

       
 

Special Account

         
       

PROVINCIAL TREASURY REVENUE PROGRAM

       
                     

 

Estimates 2001/02

 

   

Estimates 2002/03

 
 

$000

 

$000

     

$000

 

$000

 
                     
 

7,347 

     

Total Account Balance at the Beginning of the Fiscal Year ............

     

8,293 

 
         

Operating Transactions

         
     

683 

 

      Revenue...................................................................................

 

517 

     
     

— 

 

      Expense...................................................................................

 

— 

     
 

683 

 

683 

 

      Net Revenue (Expense) .............................................................

 

517 

 

517 

 
 

263 

     

Difference Between 2001/02 Estimates and Projected Actual Net
Revenue (Expense) .........................................................................

         
         

Transfer from General Account.

         
         

Return to the General Account .

         
 

8,293 

     

Total Account Balance at the End of the Fiscal Year.......................

     

8,810 

 
                     
                     

SPECIAL ACCOUNT DESCRIPTION

This account was established in 1990 by amendments to the Financial Administration Act, and provides for revenue generated from financial agreements managed by the Ministry of Finance.

Net revenue (expense) represents the net income (deficiency) from the Provincial Treasury revenue program in the Management of Public Funds and Debt vote.

No financing transactions are provided for under this account.


BUDGET 2002 HOME | ESTIMATES CONTENTS | PREVIOUS | NEXT